Skip to content
×
Pro Members Get
Full Access!
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
ANNUAL Save 16%
$32.50 /mo
$390 billed annualy
MONTHLY
$39 /mo
billed monthly
7 day free trial. Cancel anytime
Real Estate Deal Analysis & Advice
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated over 8 years ago on . Most recent reply

User Stats

92
Posts
24
Votes
Christian Reyes
  • Real Estate Agent
  • Garrison, NY
24
Votes |
92
Posts

BRRR Analysis help on Two Multi Family

Christian Reyes
  • Real Estate Agent
  • Garrison, NY
Posted

I'm hoping this is the place to share this. I'm driving around an old neighborhood of mine tonight and I see a FSBO, Two family house in the A- area of the nicest city north of NYC. Decent schools, lowish taxes for NYC.

I've rented in these areas before so I'm thinking I can get at least $3,800 per month out of the two units. Here are some details as well as the BRRR calculator PDF:

  • Multi family
  • Beds: 4
  • House size: 2,194 sq ft
  • Stories: 3
  • Lot size: 7405
  • Garage: Basement Garage
  • Cooling: Unknown
  • Year built: 1925
  • Property type: Multi family
  • Style: Other
  • Date updated: 04/21/2016
  • Units: 2
  • Fireplace: Yes
  • Year built: 1925
  • Price/Sq Ft: $264
  • TAXES $9,410

Asking $580,000

I haven't gotten inside but I anticipate since its a 1920's house it may not have been renovated too many times. I may get away with some cosmetic stuff. Maybe not.

I punched in all the numbers into the BRR calculator but I'm not sure if I'm understanding the math right. It looks unless I get this house far below $500,000, I'll be in a money pit.

For fun, I put in something like $450 as the purchase price and my Cash on Cash ROI went up within a few years into INF%. Not sure what that means.

Any help is appreciated.

https://www.biggerpockets.com/calculators/shared/6...

  • Christian Reyes
  • Most Popular Reply

    User Stats

    6,408
    Posts
    2,655
    Votes
    Brent Coombs
    • Investor
    • Cleveland, OH
    2,655
    Votes |
    6,408
    Posts
    Brent Coombs
    • Investor
    • Cleveland, OH
    Replied

    @Christian Reyes, from a pure numbers point of view, for the BRRRR strategy to work for you, your all-in cost to get it to ARV standard would need to be no more than 70% of its ARV. So, if it appraises at $580k with no rehab required, your all-in cost should be no more than $406k.

    Otherwise, you're not likely to get all your deposit back upon Refi, so you can REPEAT. (Because even if a Lender will loan you more than 70% valuation - should you really leverage higher?)

    Also, even if you pay no more than $406k, because its gross return would STILL be less than 1% per month, it might STILL be "a money pit"?

    (The "infinite % returns" you mentioned will only apply when you have NO money left in the deal, but are STILL cash flowing positively - even if only $1 or more per year). Cheers...

    Loading replies...