Skip to content
×
Pro Members Get
Full Access!
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
ANNUAL Save 16%
$32.50 /mo
$390 billed annualy
MONTHLY
$39 /mo
billed monthly
7 day free trial. Cancel anytime

Let's keep in touch

Subscribe to our newsletter for timely insights and actionable tips on your real estate journey.

By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions
Real Estate Deal Analysis & Advice
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated almost 8 years ago on . Most recent reply

User Stats

3
Posts
0
Votes
Ali Knox
  • Nashville, TN
0
Votes |
3
Posts

First Investment Property Deal Analysis - Nashville

Ali Knox
  • Nashville, TN
Posted

Hey everyone,

I have been listening to BP for about 6 months now , and am new to real estate investing. I have been eager to get involved in it for a while and think I might have found a deal that will work.

It is a 2 bedroom / 2 bath house outside of Nashville in Pleasant View. The market has not quite rose here like it has in other Nashville suburbs yet, but from my research and talking to other people I believe it will take off here soon. The details of the deal are below:

Purchase Price: $165k

Mortgage: $990

HOA: $100 / mo.

Capex: (figured based off roughly 1% of purchase price): $130 / mo.

Vacancy (figured roughly based off 5% of monthly rent): $70

Rent: $1400

Cash flow: $110

Another pro to this is that my family will be taking care of property management because they live in the area with several other properties around that they currently manager for free of charge (I will be responsible for capex costs, but day to day managing will primarily be done through them).

There is already a renter who is ready to take over the lease as soon as I close on the house as well. The property has been appraised at $190, but I am able to get a deal since it is through my family.

Any thoughts or opinions on this deal? Do the numbers look good, or is there anything I am forgetting?

Any advise is appreciated. Thanks!! 

Most Popular Reply

User Stats

422
Posts
667
Votes
Dan Beaulieu
  • Lender
  • Knoxville, Tennessee (TN)
667
Votes |
422
Posts
Dan Beaulieu
  • Lender
  • Knoxville, Tennessee (TN)
Replied

Just another thought... Why not rent it out for one year, then when the lease expires, get the property in mint condition and sell it to a retail buyer? This way you enjoy a year of cash flow (if your numbers are actually what you predict), then 1031 exchange into something that cash flows better, like multifamily outside of Nashville. 

  • Dan Beaulieu
  • Loading replies...