All
Members
Companies
Blog
Forums
Podcast
Webinars
    User Log in  /  Sign up
  • Forums
    Newest Posts Trending Discussions Followed Forums Real Estate News & Current Events General Landlording & Rental Properties Buying & Selling Real Estate Deal Analysis See All
  • Education

    Read

    BiggerPockets Blog BPInsights: Expert Analysis Guides Glossary Reviews Member Blogs

    Watch

    Webinars Video Library Financial Independence Blueprint Intro to Real Estate: Rentals

    Listen

    BiggerPockets Real Estate Podcast BiggerPockets Money Podcast BiggerPockets Business Podcast Real Estate Rookie Podcast Daily Podcast (Audio Blog)

    Topics

    Business Operations Finance Finding Deals Property Management Property Types Strategy
  • Network

    Recommended Vendors

    Real Estate Agents Mortgage Lenders Hard Money Lenders Insurance Contractors Investment Companies Build Your Team

    Search

    Members Events Jobs
  • Tools

    Calculators

    Rental Property Fix and Flip BRRRR Rehab Estimator
    Wholesaling Mortgage Payment 70% Rule Airbnb

    Services

    BPInsights: Property Insights Tenant Screening Property Management Lease Agreement Packages

    New Feature

    BPInsights (beta)

    Quickly analyze a property address or ZIP Code to compare your rent in your neighborhood.

    Analyze a property
  • Find Deals
    Real Estate Listings Find Foreclosures External Link Ads, Jobs, and Other
  • Bookstore

    Real Estate Books

    Profit Like The Pros Bidding to Buy See all books

    Featured Book

    BiggerPockets Wealth Magazine book cover
    BiggerPockets Wealth Magazine

    Written by financial journalists and data scientists, get 60+ pages of newsworthy content, expert-driven advice, and data-backed research written in a clear way to help you navigate your tough investment decisions in an ever-changing financial climate! Subscribe today and get the Oct/Nov issue delivered to your door!

    Get the Magazine
  • Pricing
Log In Sign up
User
Quick search links
Podcast Hard Money Lenders Books Washington
ForumsArrowReal Estate Deal Analysis and AdviceArrow4-plex in Richmond, VA
  • Newest Posts
    • Newest Posts
    • Unanswered Discussions
  • Trending
    • Top Discussions
    • Trending Discussions
  • Browse Forums
Search Nova
Create post

4-plex in Richmond, VA

7 Replies

  • Share on Facebook
  • Share on Twitter
  • Share on LinkedIn
Rotate Log in or sign up to reply
user profile avatar
  • Posts 19
  • Votes 8

Randy Frederick
from Glen Allen, Virginia

posted over 3 years ago

Hello BPers!

Need some help analyzing my first potential deal:

It's a 4-plex in a burgeoning neighborhood in downtown Richmond, VA. Lots of development going on with associated gentrification. It is a newly constructed building, only two years old.

It has 4 one-bedrooms, each about 700sq ft.

Currently three are rented for $850, one for $900, for a total monthly income of $3450. One of the tenants is moving out at the end of this month. Possibly can increase rent to $900?

Landlord pays about $200 a month for water, other utilities paid by tenants.

Asking price is $499,000 which is completely out of reach.

Crunching the numbers, I think $350,000 would be reasonable. That would give me roughly $450 of monthly cash flow (about $100 per door), with cash on cash ROI of 7% assuming 20% down payment and minimal repairs. Further assumptions are 5% vacancy, 5% repairs/maintenance, 10% cap ex, and 10% management fees. Total monthly expenses hovering close to $3,000.

The owner has moved out of town, and according to his realtor is looking to unload the place. I don't know if he will even go for this, but it never hurts to ask!

One more question for the veterans, how would you work possible seller financing into the deal? Would you try to get 20% seller financing, 80% traditional, to minimize upfront cost? 100% seller financing? If so, would you be willing to accept a higher sales price to keep more liquid cash on hand?

Thanks for your help!  

Randy

Rotate Log in or sign up to reply
user profile avatar
  • Posts 4.9K
  • Votes 2.4K

Jaysen Medhurst
Rental Property Investor from Greenwich, CT

replied over 3 years ago

@Randy Frederick , why do you think the owner would accept 70% of asking price? It doesn't sound like there's a ton of work to be done on the property.

I really don't think the owner would go for that price AND seller financing. There's very little upside for him.

If you effectively finance 100% of the property, it's going to be very hard to cashflow.

Not knowing your market, it's hard to make sense of your numbers. But the rents sound very low compared to the asking price. 

Rotate Log in or sign up to reply
user profile avatar
  • Posts 1.4K
  • Votes 843

John Leavelle
Investor from La Vernia, Texas

replied over 3 years ago

Howdy @Randy Frederick

Totally agree with @Jaysen Medhurst assessment.  I have looked at a ton of "New" 4-plex's and Duplex's.  Most Sellers will not drop the asking price much unless they are desperate to unload the property because they are upside down on the mortgage.  I know nothing about your market, but, can assume downtown properties (like most cities) demand higher prices.  However, the rent rate is way to low for the purchase price.  Normally I would say $850 - $900 for a 1Bed/1Bath unit (700sf) is a decent Rate.  But not for a growing downtown area.  Who are the target tenants for that area?  What kind of finishes will they want?

Personally I don't like 1B/1B units unless they are in larger Multi (10+ units).   Too low of a ceiling for rents.

Unless you want to put a ton of cash for a down payment into this deal I would keep looking.

Rotate Log in or sign up to reply
user profile avatar
  • Posts 19
  • Votes 8

Randy Frederick
from Glen Allen, Virginia

replied over 3 years ago

@Jaysen Medhurst and @John Leavelle

Thanks for taking a look at this! To be honest, I am not sure the seller would go for a price %70 of asking, but I thought I would give it a shot. He did move out of town and is looking to sell, so why not shoot for the moon?

The $850-900 for a 700 sq ft one bedroom does seem on par with the market, but I agree that the asking price seemed excessively high relative to rental income. As for the type of tenants, it seems to be attracting young singles/couples quasi-professional looking to live in a walkable urban area. 

Finally, regarding the financing, I suppose I was trying not to deploy all of my cash on hand into a downpayment for one property. Thinking it is necessary to have some reserve and additional cash on hand if another deal comes along. Is it difficult to get a seller to finance? Is it disadvantageous for them? I will admit, I have a tentative grasp on the matter.

I appreciate your input! Back to the drawing board.

Rotate Log in or sign up to reply
user profile avatar
  • Posts 1.4K
  • Votes 843

John Leavelle
Investor from La Vernia, Texas

replied over 3 years ago

@Randy Frederick

You are thinking right.  I would not to put all my available cash into a down payment.  You do need some reserves to cover the unexpected operating expenses for the first few months.  I also would not use it to grab a second property until you have the first stabilized and reserves from that property are building.

Seller financing is a great way to get properties.  However, I don't think Seller Financing is going to be an option for this deal.  The Seller would need to have a significant amount of equity in the property in order to create flexible terms.  

Again, the the Elephant in the room is the rental income and asking price.  I would not keep pursuing this deal.

Rotate Log in or sign up to reply
user profile avatar
  • Posts 155
  • Votes 63

Bernie Huckestein
Rental Property Investor from Apopka, FL

replied over 3 years ago

Did you mention expenses for insurance and property taxes or maybe you have that calculated in the mortgage payment?

Rotate Log in or sign up to reply
user profile avatar
  • Posts 19
  • Votes 8

Randy Frederick
from Glen Allen, Virginia

replied over 3 years ago

@Bernie Huckestein

Yessir. All expenses factored in using the handy-dandy BP rental calculator!

Thanks again everybody! I am glad to hear more experienced investors echo what I thought to be true. 

Still in search of my first deal...

Rotate Log in or sign up to reply
user profile avatar
  • Posts 293
  • Votes 96

Jon Deavers
from Richmond, Virginia

replied over 3 years ago

Hi @Randy Frederick

Richmond is a pretty specific market for small multi's. They tend to only exist in a handful of neighborhoods and fall into one of two main categories: prestige location driven or income driven. Examples of each would include areas like the Chamberlayne Ave corridor which are almost entirely driven by income or income potential. Prices there tend to reflect that dynamic as there are very few owner-occupied properties along Chamberlayne (south of Azalea anyway). 

The prestige locations would include areas like Church Hill (near Broad), the Fan, and Museum district to name a few. These are valued more like a single family home would be using comparative analysis. Because of this, multi's in these areas will never line up with the "rule of thumb" analysis criteria most investors are looking for. People who invest in multi's in areas like this typically have a different strategy in mind than pure annual cash-on-cash returns. They are interested in the "evergreen" nature of the Fan market where demand is less affected by macro-economic trends. Basically, these areas can be more liquid and are more likely to appreciate. There are legitimate reasons for taking this route, like if you are a high-earner and just need to "park" cash in a safe investment in exchange for lower returns or perhaps as a hedge against vacancy, rental market fluctuations as the rental demand in these areas is limitless even in challenging economic environments. 

Something to consider would be two single-family rentals that generate the same amount of rent. So for $200k you could realistically find a couple single-family homes in a suburban section of the Richmond market that would each rent for $1700/month and generate the same revenue for a $100k lower acquisition cost. That would also put you at a lower cash outlay since most residential lenders are going to want %30 down for a quad that is non-owner occupied. So $150 down for the quad or $80k down for two singles at %20. 

That's just some food for thought. Feel free to connect if you'd like to discuss the multi-family market in more detail. Best of luck!

Rotate Log in or sign up to reply
  • 1
Related Resources Real Estate Deal Analysis and Advice
The 2% Rule: Fact, Fiction, or Feasible? (Updated 2021)
Is That Neighborhood Up-and-Coming? Here’s How to Tell
Do Your Due Diligence Before Digging Up Dirt: Investing in Vacant Land 101
Best Deal Ever: How a Postcard Gets the Phone Ringing
Meet the Investors: I Sold My Wife on House Hacking With a PowerPoint (& Soon We’ll Live for Free!) Featuring Joaquín Camarasa
Resources Read, see, and learn more!
Link Real Estate Investment Calculators
Link BiggerPockets Blog
Link Path to Purchase
Link Mortgage Loans
Link Find a Contractor
Link Real Estate Agents
Link Hard Money Lenders
Link Real Estate Listings

Top Contributors

Joe Villeneuve
Joe Villeneuve
Plymouth, MI
9.29
Score
Justin Phillips
Justin Phillips
Phoenix, AZ
6.4
Score
Joe Splitrock
Joe Splitrock
Sioux Falls, SD
5.81
Score
Deryck C.
Deryck C.
San Francisco Bay Area
5.37
Score
Collin Lee Johnson
Collin Lee Johnson
Mankato Minnesota
4.45
Score

Real Estate Deal Analysis and Advice Trending Discussions

  • What to do: opportunity to buy a 400k home for 215
    8 Replies
  • How To Factor An Equity Pull-Out in Cashflow Calculation
    7 Replies
  • Which mortgage should I pay down first?
    42 Replies
  • Top of Budget Duplex
    1 Replies
  • New Investor, Closing on a Quad in 2 weeks
    0 Replies
Log in Sign up

Log in

Forgot password?

If you signed up for BiggerPockets via Facebook, you can log in with just one click!

Log in with Facebook

Or
btn_google_dark_normal_ios Created with Sketch. Continue with Google

Let's get started

We just need a few details to get you set up and ready to go!

Use your real name

Use at least 8 characters. Using a phrase of random words (like: paper Dog team blue) is secure and easy to remember.

By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions.

Or
btn_google_dark_normal_ios Created with Sketch. Continue with Google

Why create an account?

Receive a free digital download of The Ultimate Beginner's Guide to Real Estate Investing.

Connect with 1,000,000+ real estate investors!

Find local real estate meetups and events in your area.

Start analyzing real estate properties, we do the math for you.

It's free!

Explore

  • Membership
  • Community
  • Education
  • Marketplace
  • Tools
  • FilePlace
  • REI Resources
  • Perks
  • Glossary
  • Reviews
  • iOS App
  • Android App

Company

  • About Us
  • Press
  • Advertising
  • Careers
  • Stats
  • Contact Us

Important

  • Editorial Guidelines
  • Terms of Use
  • Rules
  • Privacy
  • FAQ

Social

  • Facebook
  • Twitter
  • YouTube
  • Instagram
© 2004-2021 BiggerPockets, LLC. All Rights Reserved.