Need help with portfolio offer
I have an off market portfolio that I would really like to make an offer on however I am not sure exactly what I should offer for it. Any thoughts or suggestions on how I could structure this?? (the 1 bdrm 5plex is way to low imo) owner is open to in his words "anything that makes sense". Mind you I would like to do rent increases across the entire portfolio because he is way below the market rents in the local area.
| # of bdrms | # of bathrms | Sqft | Current Rent | High prop value | Mid prop value | Low prop value | Annual Taxes |
| 2 | 1 | 956 | $600 | $140,651 | $126,000 | $122,200 | $787.20 |
| 2 | 1 | 884 | $574 | $133,164 | $114,200 | $111,700 | $738.16 |
| 3 | 2 | 2005 | $1,200 | $330,811 | $321,000 | $312,800 | $2,110.96 |
| 1 | 1 | 672 | $550 | $114,600 | $113,878 | $111,500 | $638.08 |
| 2 | 1 | 792 | $515 | $130,700 | $129,840 | $121,900 | $772.06 |
| 1 | 1 | $490 | $160,000 | $158,000 | $154,782 | $952.64 | |
| 1 | 1 | $490 | |||||
| 1 | 1 | $490 | |||||
| 1 | 1 | $490 | |||||
| 1 | 1 | $490 | |||||
| 1 | 1 | $550 | $98,800 | $98,000 | $92,915 | $941.58 | |
| 3 | 1 | $590 | $183,939 | $179,700 | $166,800 | $1,381.78 | |
| TOTAL | $7,029 | $1,292,665 | $1,240,618 | $1,194,597 | $8,322.46 | ||
| Annualized Income | $84,348 | $84,348 | $84,348 | $84,348 | |||
| Annualized expenditure | $73,344 | $70,392 | $67,776 | ||||
| $8,322.46 | $8,322.46 | $8,322.46 | |||||
| Total Profit | $2,681.54 | $5,633.54 | $8,249.54 |