[Calc Review] Help me analyze this deal

[Stephen Waldroup]

View report

*This link comes directly from our calculators, based on information input by the member who posted.

I was seeing if anyone could look over my analysis, and give their thoughts on if I am calculating everything  correctly. 

Thanks,

 Stephen