Skip to content
×
Pro Members Get
Full Access!
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
ANNUAL Save 16%
$32.50 /mo
$390 billed annualy
MONTHLY
$39 /mo
billed monthly
7 day free trial. Cancel anytime
Real Estate Deal Analysis & Advice
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated about 14 years ago on . Most recent reply

User Stats

36
Posts
1
Votes
Sam Lee
  • Real Estate Investor
  • Glenview, IL
1
Votes |
36
Posts

Deal analysis

Sam Lee
  • Real Estate Investor
  • Glenview, IL
Posted

Im looking at a couple deals around my area in Jefferson Park Chicago. I was wondering if you could check out this deal to see if this makes sense

3 unit house in Jefferson park

Purchase price: 185,000
25% down payment
Mortgage will be 800/month
Total month's rent will be conservatively estimated at 2300 (900 for two of the units and 500 for the basement)

50% rule
2300 Rent
1150 Expenses
1150 NOI
less 800 mortgage
350/month cash flow

so what do you think of this deal? I know I can find better, but I know this neighborhood very well since I grew up here.

Most Popular Reply

User Stats

1,573
Posts
928
Votes
David Beard
  • Investor
  • Cincinnati, OH
928
Votes |
1,573
Posts
David Beard
  • Investor
  • Cincinnati, OH
Replied

As you're probably expecting to hear, it does sound too thin to burn $50k of your hard-earned cash on. The net yield (cap rate) is just 7%, and your cash ROI with the loan would be just 9%. And that's assuming that tenants pay their own gas/electric/heat, and that the landlord pays water/sewer/trash. If landlord pays heat, then the returns are even worse (assume 55% expenses at least in this scenario).

Honestly, you should be looking for minimum 10% net yield deals in this buyer's market, regardless of how nice the area is, and preferably 12%+.

For multis, you should pay no more than 50 times gross monthly rent (the "2% rule"), and preferably 40. I really don't know if that's realistic in your area. You may need to range farther afield.

Loading replies...