Skip to content
×
Pro Members Get
Full Access!
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
ANNUAL Save 16%
$32.50 /mo
$390 billed annualy
MONTHLY
$39 /mo
billed monthly
7 day free trial. Cancel anytime

Let's keep in touch

Subscribe to our newsletter for timely insights and actionable tips on your real estate journey.

By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions
Followed Discussions Followed Categories Followed People Followed Locations
Real Estate Deal Analysis & Advice
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated over 6 years ago on . Most recent reply

User Stats

5
Posts
1
Votes
Shakeb Syed
  • New to Real Estate
  • Houston, TX
1
Votes |
5
Posts

Hold or sell a house in La Porte, TX?

Shakeb Syed
  • New to Real Estate
  • Houston, TX
Posted

Hi BP,

Real estate and BP newbie here. I have a house in La Porte, TX (inherited) that I am trying to figure out what to do. I ran the numbers using the BP buy and hold calculator and the numbers are not pretty (showing a negative cash on cash return), but there is a decent chunk of equity in the house. Here is some basic information:

-1600 sqft, 4 bed, 2 bath on 10K SF lot.

-House built in 1950, partially renovated in 2015.

-Needs a new roof, foundation work, and new windows.

Had a couple of area realtors come and give an appraisal of the house and they think it should list for $154,900.  The remaining balance on the house note is around $117,000 @ 3.75% (30 year) with about 27 years remaining. For rental I have received a range of $1,450 - $1,600. Assuming $1,500 rental income per month below are my monthly expenses:

-Principal, Interest & PMI: $618.82

-Property Tax: $289.14

-Insurance: $208.33 (can probably be reduced by shopping around)

-Water / Sewer / Gas: $45

-Electricity: $40

-Lawn Care: $70 / month (summer); $35 / month (winter)

-Vacancy: 5% of $1,500= $75

-Repairs: 5% of $1,500 = $75

-CapEx: 7% of $1,500 = $105

TOTAL EXPENSES = $1,523.29.

As you can see the expenses are higher than the expected rental of $1,500. I can probably get the insurance lower by $50/month, but the property would barely cash flow. Should I sell and get the equity out and look elsewhere to invest? or should I try lowering expenses, spend on CapEX and see if I can get some positive cashflow?

Any suggestions or guidance would be greatly appreciated. If you need additional details please let me know.

Thanks in advance for your help!

Regards,
Shakeb

Most Popular Reply

User Stats

9,205
Posts
9,531
Votes
Dave Foster
  • Qualified Intermediary for 1031 Exchanges
  • St. Petersburg, FL
9,531
Votes |
9,205
Posts
Dave Foster
  • Qualified Intermediary for 1031 Exchanges
  • St. Petersburg, FL
Replied

@Shakeb Syed, @Steve Graves makes a good point about the possibility of a 1031 exchange.  that capital expense of the roof is looming plus it looks like a very tough project to make profitable.  But you may not have to do a 1031 depending on when you inherited it.  

When you inherited the property you received a step up in basis.  So you inherited it as if you paid market value for it.  That means that you may not have any tax to pay.  that would be the time to sell and free up that cash to go to a better investment without paying any tax.

  • Dave Foster
business profile image
The 1031 Investor
5.0 stars
114 Reviews

Loading replies...