Skip to content
×
Pro Members Get
Full Access!
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
ANNUAL Save 16%
$32.50 /mo
$390 billed annualy
MONTHLY
$39 /mo
billed monthly
7 day free trial. Cancel anytime

Let's keep in touch

Subscribe to our newsletter for timely insights and actionable tips on your real estate journey.

By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions
Followed Discussions Followed Categories Followed People Followed Locations
Real Estate Deal Analysis & Advice
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated over 6 years ago on . Most recent reply

Account Closed
0
Votes |
4
Posts

No money down using HELOC & mortgage, but tiny cash flow?

Account Closed
Posted

Howdy! Still trying to figure out if this is a deal or we should walk away...

Home is duplex in good shape, on the next street over from our home, and currently has renters.

Buy price is 280K, appraised at 285K. We have a mortgage for 210K at 5.875% and a Line of Credit for the balance and closing costs at 5.74%.

I estimated the monthly expenses at about 600 plus CapEx at about 200 per month. I estimate the roof has 10-15 yrs left and the HVAC has 5-10, otherwise the place is in very good shape considering it was built in '61. We do have cash reserve of $10K that we can easily access without penalty if we need it.

Rent from the units is 900 & 1200, 2100 total Local vacancy rates are about 10-15% for rentals (we are 1 mile from a large college).

If it was our own money we were putting down, I think it would be easier to say I'm uncomfortable with the lack of cash flow. The fact that we wouldn't need to be out-of-pocket to purchase the property, plus the location and condition make it harder to say no.

We currently rent a small apartment off our garage and have Airbnb in our home, but this would be our first (and likely only) rental.

I really appreciate any unbiased advice y'all have for us!

-Jada

Loading replies...