Real Estate Deal Analysis & Advice
Market News & Data
General Info
Real Estate Strategies

Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal



Real Estate Classifieds
Reviews & Feedback
Updated over 6 years ago on . Most recent reply

Our first Rental - a SFH BRRRR in Boise
Investment Info:
Single-family residence buy & hold investment in Boise.
Purchase price: $205,000
Cash invested: $13,500
Our first BRRRR property in Boise! Occupied within 2 weeks with fantastic tenants!
What made you interested in investing in this type of deal?
Boise fundamentals and high potential for equity/appreciation growth with value add
How did you find this deal and how did you negotiate it?
on the MLS, was previously under contract but came back on for 24 hours after trace amount of mold was found, which spooked the original buyers
How did you finance this deal?
conventional, 20% down with a partner
How did you add value to the deal?
$13,500 in rehab. Mostly cosmetic with cost effective touches to the bathrooms and kitchen to improve aesthetics
What was the outcome?
30k+ immediate equity created, rented within 2 weeks of closing to high quality tenants
Lessons learned? Challenges?
Was rejected on quite a few offers before but was opportunistic and stuck to the process
Did you work with any real estate professionals (agents, lenders, etc.) that you'd recommend to others?
Yes! Corby Goade with Boise Turnkey and Heather Eshelby with Cohesion Properties
Most Popular Reply

OK, you put 20% down on a $205k house, which is $41,000 plus closing costs ($5000 estimate) plus $13,500 rehab. That totals $59,500. If we back out the closing costs, which you may have wrapped into the loan, then that's $54,500. If your cashflow is $30/month then your COC (simple calculation) on $1500 rent is 0.6%.
Granted, I understand the equity play in the Boise market, but I think you could have done much better regarding cashflow with the less cash invested. For example, I saw a house that just came on the market today for $220k. With 20% down, no rehab, and rentable at $1500/month you would have cashflowed at $176 using a PM.
You keep referring to the "equity netted", but you could have gained equity as well on another asset that cashflowed better. I bought a house in Meridian two years ago for $206k with $400/month cashflow. Today, its worth $286k.
I'm sure you learned a lot on this deal. Hope you can use it as leverage to grow your portfolio. Cheers!