Skip to content
×
Pro Members Get
Full Access!
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
ANNUAL Save 16%
$32.50 /mo
$390 billed annualy
MONTHLY
$39 /mo
billed monthly
7 day free trial. Cancel anytime

Let's keep in touch

Subscribe to our newsletter for timely insights and actionable tips on your real estate journey.

By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions
Followed Discussions Followed Categories Followed People Followed Locations
Real Estate Deal Analysis & Advice
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated over 6 years ago on . Most recent reply

User Stats

3
Posts
2
Votes
Joe Michaels
  • Rental Property Investor
  • Forty Fort, PA
2
Votes |
3
Posts

[Calc Review] Help me analyze this deal

Joe Michaels
  • Rental Property Investor
  • Forty Fort, PA
Posted

Hello BP family,

Just joined and need help to analyze this deal. This will be our second investment property so we are basically newbies. Our goal for this property is to own for 20 or so years then sell to fund my daughters college. We would like refinance in year or two so we can get our capital out but have a couple questions for you guys. From the 6 or so quotes I got from small banks and credit unions it seems like higher the closing costs, lower the interest rate. I think this is because of an "investor fee" that the credit union passes on to the borrower from Freddie and Fannie. The small town bank does in house mortgages The interest rate is 1% higher but way lower closing costs and will do 75% LTV where the Credit Unions only do 70% LTV.

Credit Union -REFI

Loan Amount$59,500.00
Closing Cost$6,000.00
Amortized Over30 years
Loan Interest Rate4.376%
Monthly P&I$297.11
Total Cash Invested$8,368.36

Cash flow - $161.57 30.45% Cash on Cash ROI

------------------------------------------------------

Small Bank - REFI

Loan Amount$63,000.00
Closing Costs$3,000.00
Amortized Over30 years
Loan Interest Rate5.850%
Monthly P&I$371.66
Total Cash Invested268.36

Cash Flow - $67.92 . Cash on Cash ROI 303%

So is it better to have an almost free property vs one with better cash flow?  Thoughts?

Thanks 

Joe

View report

*This link comes directly from our calculators, based on information input by the member who posted.

Loading replies...