Hi @Michael Romanowicz ,
Those numbers look really amazing - go for it!
What does the $500/month "misc" cover?
What kind of property is this? SFR? Why would anyone pay nearly $3500/month to rent a house that can be bought for $150k? This makes no sense.
Insurance looks very high.
4% on an investment loan is probably optimistic.
Thanks for the reply. I apologize for the confusion, I am new to this site. For clarification, this is a 6-unit apartment complex.