All
Members
Companies
Blog
Forums
Podcast
Webinars
    User Log in  /  Sign up
  • Forums
    Newest Posts Trending Discussions Followed Forums Real Estate News & Current Events General Landlording & Rental Properties Buying & Selling Real Estate Deal Analysis See All
  • Education

    Read

    BiggerPockets Blog BPInsights: Expert Analysis Guides Glossary Reviews Member Blogs

    Watch

    Webinars Video Library Financial Independence Blueprint Intro to Real Estate: Rentals

    Listen

    BiggerPockets Real Estate Podcast BiggerPockets Money Podcast BiggerPockets Business Podcast Real Estate Rookie Podcast Daily Podcast (Audio Blog)

    Topics

    Business Operations Finance Finding Deals Property Management Property Types Strategy
  • Network

    Recommended Vendors

    Real Estate Agents Mortgage Lenders Companies Hard Money Lenders Contractors Investment Companies

    Search

    Members Events Jobs
  • Tools

    Calculators

    Rental Property Fix and Flip BRRRR Rehab Estimator
    Wholesaling Mortgage Payment 70% Rule Airbnb

    Services

    BPInsights: Property Insights Tenant Screening Property Management Lease Agreement Packages

    New Feature

    BPInsights (beta)

    Quickly analyze a property address or ZIP Code to compare your rent in your neighborhood.

    Analyze a property
  • Find Deals
    Real Estate Listings Find Foreclosures External Link Ads, Jobs, and Other
  • Bookstore

    Real Estate Books

    Profit Like The Pros Bidding to Buy See all books

    Featured Book

    BiggerPockets Wealth Magazine book cover
    BiggerPockets Wealth Magazine

    Written by financial journalists and data scientists, get 60+ pages of newsworthy content, expert-driven advice, and data-backed research written in a clear way to help you navigate your tough investment decisions in an ever-changing financial climate! Subscribe today and get the Oct/Nov issue delivered to your door!

    Get the Magazine
  • Pricing
Log In Sign up
User
Quick search links
Podcast Hard Money Lenders Books New York
ForumsArrowReal Estate Deal Analysis and AdviceArrowBuy and hold rental analysis
  • Newest Posts
    • Newest Posts
    • Unanswered Discussions
  • Trending
    • Top Discussions
    • Trending Discussions
  • Browse Forums
Search Nova
Create post

Buy and hold rental analysis

10 Replies

  • Share on Facebook
  • Share on Twitter
  • Share on LinkedIn
Rotate Log in or sign up to reply
user profile avatar
Check Rosette Top Subjects:
Tenants, Finding & Screening Tenants, and Team
  • Posts 58
  • Votes 9

Jack Plantin

posted 11 months ago

Looking to use a part of my savings to pick up an investment property and become a landlord. Let me know what you think of this property.


1000 SQFT 2Br/1Bath in Hammond, Indiana. 7133 Hohman Ave. Supposedly good rental market for blue collar Chicago workers. B class city per Niche.


Asking price: 89k

DP: 20% 17.8k

Rehab budget: Inside is good condition, but dated. 3-5k for new appliances, fixtures, countertops, etc.

PITI: $485

Average rent in area: 1-1.2k

With 50% rule that's around $250 a month cash flow.

Is it worth it to try for 5-10% conventional loan since it's not distressed? Best case scenario would be to get it for lower than market value to BRRRR it, but don't see that happening since it's on market and not distressed.

Let me know if I'm on the right track or there are other variables I'm missing.


Rotate Log in or sign up to reply
user profile avatar
  • Posts 9
  • Votes 0

Jeremy Pearson

replied 11 months ago
I would consider is that vacancy rates for that area are ~10% and to get a high quality tenant, you would need to be on the lower end for rent for that area. Even some houses are listed for rent at $1000 and have been up for a week or so. Also, with everything going on right now, vacancy rates might even be a little higher.

Running the numbers with 10% vacancy and using $950/mo to break that 1k barrier on filters when people are searching, that puts your cashflow closer to $130. Even though that's still a decent cashflow, it's definitely something to be considered for that area. Good luck.
Rotate Log in or sign up to reply
user profile avatar
Check Rosette Top Subjects:
Rentals, Team, and Single Family
  • Posts 1.3K
  • Votes 1.1K

Whitney Hutten
Rental Property Investor from Boulder, CO

replied 11 months ago

@Jack Plantin Do you have capex and maintenance figured in?

Rotate Log in or sign up to reply
user profile avatar
Check Rosette Top Subjects:
Tenants, Finding & Screening Tenants, and Team
  • Posts 58
  • Votes 9

Jack Plantin

replied 11 months ago
Originally posted by @Whitney Hutten :

@Jack Plantin Do you have capex and maintenance figured in?

 I was using the 50% rule, but I realize now it should be 50% of rent income which would be $500 a month in expenses, not $250. Still seems excessive for a 2 bed house. What percentage do you factor in for capex and maintenance on SFRs?

Rotate Log in or sign up to reply
user profile avatar
Check Rosette Top Subjects:
Rentals, Team, and Single Family
  • Posts 1.3K
  • Votes 1.1K

Whitney Hutten
Rental Property Investor from Boulder, CO

replied 11 months ago

@Jack Plantin I don't use percentages rather underwrite estimated/actual costs.  The only percentages I use are the following for my market (so these may not apply to your market):

- Vacancy 8% (This equates to 1 full month of rent. Note, I'm doubling this for the next 6 months at least due to coronavirus impact to account for economic vacancy)

- Capex 5% (I do full rehabs. However, things will still break down)

- Maintenance 5% 

- PM 8-10% depending on location

- Taxes - I pull from Redfin, Zillow or county assessor (watchout for homes that still qualify for homestead exemptions and adjust accordingly)

- Insurance - Call around for agents in your area that you are looking to buy in and get a base rate to underwrite.  This will be a moving target until you have it locked in by the deal.

- Utilities - Be sure to understand (especially if buying turnkey because the lease is already in place) who pays utilities including, garbage, lawn care, snow removal, pest control, etc. I generally push all utilities to the tenant.  I do underwrite cleaning the gutters and possible pest treatment 1 time a year (but I don't tell them that).

Rotate Log in or sign up to reply
user profile avatar
  • Posts 4.9K
  • Votes 2.4K

Jaysen Medhurst
Rental Property Investor from Greenwich, CT

replied 11 months ago

You can't just use the 50% rule, @Jack Plantin . That's a recipe for disaster. You have to fully analyze and underwrite every potential deal.

  • "Supposedly a good rental market." There shouldn't be any "supposedly" about it. Do your research.
  • $3-5k seems optimistic for new appliance, countertops and fixtures. I'd nail down that budget.
  • You won't get a 5-10% DP loan on an investment property. Expect to put down 20-25%.
  • Adding to @Whitney Hutten 's comments, I underwrite to 15% combined for repairs and CapEx.
  • Using a conservative rent of $995 as @Jeremy Pearson intimated, I bet you cash flow ~$200/month and see a CoC ROI of ~10%. Not too bad for a first deal.
Rotate Log in or sign up to reply
user profile avatar
Check Rosette Top Subjects:
Tenants, Finding & Screening Tenants, and Team
  • Posts 58
  • Votes 9

Jack Plantin

replied 11 months ago
Originally posted by @Jaysen Medhurst :

You can't just use the 50% rule, @Jack Plantin. That's a recipe for disaster. You have to fully analyze and underwrite every potential deal.

  • "Supposedly a good rental market." There shouldn't be any "supposedly" about it. Do your research.
  • $3-5k seems optimistic for new appliance, countertops and fixtures. I'd nail down that budget.
  • You won't get a 5-10% DP loan on an investment property. Expect to put down 20-25%.
  • Adding to @Whitney Hutten 's comments, I underwrite to 15% combined for repairs and CapEx.
  • Using a conservative rent of $995 as @Jeremy Pearson intimated, I bet you cash flow ~$200/month and see a CoC ROI of ~10%. Not too bad for a first deal.

 Thank you. Good to know I should be more realistic about down payment. Will talk to more agents in the area to find out if rentals work well. And will run more specific numbers now with capex and repairs.

Rotate Log in or sign up to reply
user profile avatar
Check Rosette Top Subjects:
Tenants, Finding & Screening Tenants, and Team
  • Posts 58
  • Votes 9

Jack Plantin

replied 11 months ago
Originally posted by @Jaysen Medhurst :

You can't just use the 50% rule, @Jack Plantin. That's a recipe for disaster. You have to fully analyze and underwrite every potential deal.

  • "Supposedly a good rental market." There shouldn't be any "supposedly" about it. Do your research.
  • $3-5k seems optimistic for new appliance, countertops and fixtures. I'd nail down that budget.
  • You won't get a 5-10% DP loan on an investment property. Expect to put down 20-25%.
  • Adding to @Whitney Hutten 's comments, I underwrite to 15% combined for repairs and CapEx.
  • Using a conservative rent of $995 as @Jeremy Pearson intimated, I bet you cash flow ~$200/month and see a CoC ROI of ~10%. Not too bad for a first deal.

I reconfigured the numbers. Added 15% for capex and repairs, $3500 for closing costs, $900 for W/S/G (Should I make tenants pay this themselves in a SFR?), 10% vacancy, and it returns 7.5% COC at the $89k buy price. If they accept an offer of $80k (unlikely), then I could have COC of 10%.

Quick question Jaysen, do you allocate that 15% capex/repair money to another account somewhere? What do you do with that money if it exceeds what you actually spend?

Rotate Log in or sign up to reply
user profile avatar
Check Rosette Top Subjects:
Rentals, Team, and Single Family
  • Posts 1.3K
  • Votes 1.1K

Whitney Hutten
Rental Property Investor from Boulder, CO

replied 11 months ago

@Jack Plantin I personally do move my reserves (capex, maintenance, and vacancy) to another account until I have 1 year built-up (or more depending on your risk tolerance).  You can also consider your insurance deductible as well. Then I divert and start saving for my next investment.  I always make sure my reserve account is solid before my next deal (I'm conservative that way). 

The reality is your entire portfolio shouldn't go vacant all at once, or need new roofs all at once.  HOWEVER, I think we are proving today, you can't have too much set aside!  You will have to find your own balance.

Rotate Log in or sign up to reply
user profile avatar
  • Posts 34
  • Votes 11

Brian Formulak
Investor from Indianapolis, In

replied 11 months ago

@Jack Plantin as everyone has said, get very detailed with your due diligence numbers. I would look at the Bigger Pockets files and download a couple of different spreadsheets to practice. I determine my decisions all around the hard numbers. 

Rotate Log in or sign up to reply
  • 1
  • 2
Related Resources Real Estate Deal Analysis and Advice
Do Your Due Diligence Before Digging Up Dirt: Investing in Vacant Land 101
Best Deal Ever: How a Postcard Gets the Phone Ringing
Meet the Investors: I Sold My Wife on House Hacking With a PowerPoint (& Soon We’ll Live for Free!) Featuring Joaquín Camarasa
Meet the Investors: How I Earn $800/Mo on a Single Property (That I Don’t Even Own!) Featuring Julian Sage
Best Deal Ever: How a 150-Day-Old MLS Listing Paid Off Big Featuring Joe Lieber
Resources Read, see, and learn more!
Link Real Estate Investment Calculators
Link BiggerPockets Blog
Link Path to Purchase
Link Mortgage Loans
Link Find a Contractor
Link Real Estate Agents
Link Hard Money Lenders
Link Real Estate Listings

Top Contributors

Justine Ade
Justine Ade
Champaign, IL
8.65
Score
Joshua Dorkin
Joshua Dorkin
Denver, CO
6.43
Score
Casey Powers
Casey Powers
Las Vegas, NV
6.36
Score
Dylan Fellows
Dylan Fellows
Wichita, KS
4.74
Score
Brandon Turner
Brandon Turner
Maui, HI
4.68
Score

Real Estate Deal Analysis and Advice Trending Discussions

  • First good deal or is it?
    10 Replies
Log in Sign up

Log in

Forgot password?

If you signed up for BiggerPockets via Facebook, you can log in with just one click!

Log in with Facebook

Or
btn_google_dark_normal_ios Created with Sketch. Continue with Google

Let's get started

We just need a few details to get you set up and ready to go!

Use your real name

Use at least 8 characters. Using a phrase of random words (like: paper Dog team blue) is secure and easy to remember.

By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions.

Or
btn_google_dark_normal_ios Created with Sketch. Continue with Google

Why create an account?

Receive a free digital download of The Ultimate Beginner's Guide to Real Estate Investing.

Connect with 1,000,000+ real estate investors!

Find local real estate meetups and events in your area.

Start analyzing real estate properties, we do the math for you.

It's free!

Explore

  • Membership
  • Community
  • Education
  • Marketplace
  • Tools
  • FilePlace
  • REI Resources
  • Perks
  • Glossary
  • Reviews
  • iOS App
  • Android App

Company

  • About Us
  • Press
  • Advertising
  • Careers
  • Stats
  • Contact Us

Important

  • Editorial Guidelines
  • Terms of Use
  • Rules
  • Privacy
  • FAQ

Social

  • Facebook
  • Twitter
  • YouTube
  • Instagram
© 2004-2021 BiggerPockets, LLC. All Rights Reserved.