Deal Analysis for a Chicago multi family property (4 of 30)

[Marshall Shen]

Hi there,

I'm doing a 30-day deal analysis challenge where I analyze one deal per day. This is my 4th day :)

Based on the asking price, I estimated it will generate a POSITIVE annual cash-on-cash return, assuming 20% downpayment. Can someone help review my analysis and provide any feedback?

The detailed analysis can be found here: https://bit.ly/2Ra6AFp

Thanks so much!