Possible first purchase? Quad

[Ryan Halverson]

Just wanted to see what the community thought of this quad. List price 99,900 with slightly nicer comps renting for 600/mo. I would live in 1 of the quads initially but move out after 6-12 months or upgrades were completed (moving to new area and haven't purchased a home yet)

I would use either VA loan / FHA 203k / FHA w 3.5% still figuring the right route but was trying to see if the numbers work.

I am a pretty big noob at this so be kind >,<

Here is a pic of my analysis http://i.imgur.com/1f4yeRB.jpg