Skip to content
×
Pro Members Get
Full Access!
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
ANNUAL Save 16%
$32.50 /mo
$390 billed annualy
MONTHLY
$39 /mo
billed monthly
7 day free trial. Cancel anytime

Let's keep in touch

Subscribe to our newsletter for timely insights and actionable tips on your real estate journey.

By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions
Followed Discussions Followed Categories Followed People Followed Locations
Real Estate Deal Analysis & Advice
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated over 5 years ago on . Most recent reply

User Stats

8
Posts
3
Votes
Patrick Rafferty
  • Rental Property Investor
  • Manasquan
3
Votes |
8
Posts

First Investment, seeking feedback

Patrick Rafferty
  • Rental Property Investor
  • Manasquan
Posted

Hey all! Getting a signed contract for a home in my local area this week.  Wanted to see what the experts in this community see

Located in NJ
SFR, 3bed, 1bath, 1,100 sqft, lot size 9,435 sqft
Sits across a lagoon, Waterview not waterfront, currently not in a flood zone (reassessed next year and expected to fall into one)

*Town requires that it be lifted by 2024, the cost will be about $50,000 all in.


Purchase Price: $175,000 (10% down)
Last Tax Assessment: $236,800

Taxes: $5,328 per year ($444 monthly)

Home Insurance: $1,200 ($83 monthly)
Flood Insurance: $450 ($37.50 monthly)

PMI: $101 monthly

Electricity: $100 Monthly

Gas: $50

Water Sewer: $25 Monthly

Repairs & Maintenance: 5% ($110 Monthly)

Purchase:

Down Payment 10%: $17,500

Estimated Closing Cost: $9,000

Total Down: $26,500

30 Year Term @ 3.875%


The goal is to rent the other 2 bedrooms at $750 each.  Ideally, move out within 4 years and rent the full home for $1,800-$2,000/mo 

Raising the home is obviously a worry.  Curious to see thoughts on taking hard money and raising immediately or wait over the 4 years and take a home equity or cashout refi?  Learning as we go here.

Any input is much appreciated! Let me know if I can provide any more info

Loading replies...