Skip to content

Let's keep in touch

Subscribe to our newsletter for timely insights and actionable tips on your real estate journey.

By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions
Followed Discussions Followed Categories Followed People Followed Locations
Real Estate Deal Analysis & Advice
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

User Stats

42
Posts
3
Votes
Craig L.
3
Votes |
42
Posts

10 unit - Easy no money down deal?

Craig L.
Posted

10 unit building in a decent part of town. Gross annual rents are $52,000 (tenants pay utilities). Asking price is $170,000. No, that isn't a typo. Cap rate is 31%.

I doubt this one will last long on the market. I don't have enough capital to put 10% down, but I am thinking of offering $180,000 if the seller will carry back a 2nd mortgage at $18,000. I have seen multiple places online offering 90% LTV commercial financing with subordinate financing OK.

10% seller @ 7%
90% mortgage @ 7%
Estimated monthly payments of $1200 P+I.
Expenses estimated at 40% gross = $1720
Gross monthly rents = $4300

4300 - 1200 - 1720 = $1380/mo. = $138/unit/mo. cashflow

Am I crazy or does this sound completely doable? Would I be crazy not to put in an offer sight unseen ASAP?

Loading replies...