Skip to content
×
Pro Members Get
Full Access!
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
ANNUAL Save 16%
$32.50 /mo
$390 billed annualy
MONTHLY
$39 /mo
billed monthly
7 day free trial. Cancel anytime

Let's keep in touch

Subscribe to our newsletter for timely insights and actionable tips on your real estate journey.

By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions
Copied
Photo
Copied
Photo
Photo
Photo
Photo
See all photos

$369,000

For Sale - Active
1228 N Jefferson Ave, Ogden, UT 84404
3 Beds
2 Baths
1,920 Square Feet
0.25 Acres Lot
Built in 1960
For Sale - Active
1 Units
Checked: 23 hours ago
Updated: Aug 29, 2025 at 10:08AM

Investment Summary


Monthly Cash Flow
-$373
Cap Rate
4.5%
Cash-on-Cash Return
-5.3%
Debt Coverage Ratio
0.79
Internal Rate of Return (5 years)
-1.1%

Property Description


0.25 Acres Lot
Built in 1960
For Sale - Active
1 Units

Take advantage of a two year rate buy down being offered on this home if you go through First Colony Mortgage. This will save the buyer over $200 a month on their payments! Amazing price adjustment! Beautifully updated rambler on a quiet tree lined street close to all North Ogden has to offer. This inviting 3 bed 2 bath(1 partial) home has all the big ticket renovations done. New kitchen, and stainless appliances that stay, furnace, A/C, water heater, carpet and pad, double pane vinyl windows, paint, refinished deck, updated bathroom, plumbing and electrical and more! With stunning mountain views from your large comfy covered deck, you will love this huge fully fenced quarter acre lot with a firepit area and plenty of room to hang out. Enjoy other touches, like crown molding, a gas log fireplace, double sinks in main bath, 8 foot basement ceilings, two sheds, and large closets offering plenty of storage. This home has so much to offer. Come see it today! Sellers offering buyers a home warranty through Acclaimed HW. VA Assumable Loan at 2.875%! Call for additional details. This home is also in the own in Ogden down payment assistance area for first time homebuyers. You could get between $10,000-$20,000 0% interest loan from Ogden City. Must income qualify. Check it out at https://www.ogdencity.gov/259/Own-in-Ogden

Build Your Team


Quickly find investor-friendly professionals who can help you succeed in real estate investing at any stage of the investing journey.

Avatar
Avatar
Avatar

Agents

Match with investor-friendly agents who can help you find, analyze, and close your next deal

Find an Agent
Avatar
Avatar
Avatar

Lenders

Get the best funding…find investor-friendly lenders who specialize in your deal strategy

Find a Lender
Avatar
Avatar
Avatar

Property Managers

Transition to passive investing. Find a trusted property management partnership that lasts.

Find a Property Manager
Avatar
Avatar
Avatar

Tax Pros & Accountants

Taxes and financial reporting made easy—find experts to create tax savings strategies, file taxes, and more

Find a Tax Pro

Location


Property Details


Parking

  • Description: Rv Parking
  • Details: Covered, Attached
  • Garage Spaces: 0
  • Spaces Total: 4

Bedroom Information

  • # of Bedrooms: 3

Bathroom Information

  • # of Baths (Full): 1
  • # of Baths (Partial): 1
  • # of Baths (Total): 2.0

Interior Features

  • # of Rooms: 12
  • # of Stories: 2
  • Basement: Yes
  • Basement Description: Full
  • Fireplace: Yes

Exterior Features

  • Exterior Walls Materials: Vinyl siding
  • Roof Material: Asphalt

Land Information

  • Land Use: Residential
  • Land Use Subtype: Single Family Residential

Lot Information

  • Parcel ID: 110080007
  • Lot Size: 10890 sqft

Property Information

  • Property Type: Single Family Residence
  • Style: Rambler/Ranch
  • Year Built: 1960

Tax Information

  • Annual Tax: $2,571

Utilities

  • Heating: Central, Natural Gas, Forced Air
  • Cooling: Central Air

Location

  • County: Weber

Listing Details


Listed by:
Lora Stott
Better Homes and Gardens Real Estate Momentum (Ogden)
(801) 479-3800

Source:
UtahRealEstate (Wasatch Front)
MLS#: 2098952
UtahRealEstate (Wasatch Front)

Investment Summary


Monthly Cash Flow
-$373
Cap Rate
4.5%
Cash-on-Cash Return
-5.3%
Debt Coverage Ratio
0.79
Internal Rate of Return (5 years)
-1.1%

Purchase Details

Find an Agent

Purchase price:
$369,000
Amount financed:
-$295,200
Down payment:
$73,800
Closing costs:
$11,070
Rehab costs:
$0
Initial cash invested:
$84,870
Square feet:
1,920
Cost per square foot:
$192
Monthly rent per square foot:
$1.20

Financing Details

Find a Lender

Loan amount:
$295,200
Loan to value ratio:
80.0%
Loan type:
Amortizing
Term:
30 years
Interest rate:
5.875%
Principal & interest:
$1,746
Property tax:
$214
Insurance:
$161
Private mortgage insurance (PMI):
$0
Monthly payment:
$2,121

Operating Income

Find a Property Manager

% Rent Monthly Yearly
Gross rent:
$2,300 $27,600
Vacancy loss: (6%)
6% -$138 -$1,656
Operating income:
$2,162 $25,944

Operating Expenses


% Rent Monthly Yearly
Property taxes: (9%)
9%-$214-$2,571
Insurance: (7%)
7%-$161-$1,932
Property management: (8%)
8%-$184-$2,208
Repairs & maintenance: (5%)
5%-$115-$1,380
Capital expenditures: (5%)
5%-$115-$1,380
HOA fees: (n/a)
n/an/an/a
Total operating expenses: (34%)
34%-$789-$9,471

Cash Flow


Monthly Yearly
Net operating income:
$1,373 $16,476
Mortgage payments:
-$1,746 -$20,952
Cash flow:
$373 $4,476