Skip to content
×
Pro Members Get
Full Access!
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
ANNUAL Save 16%
$32.50 /mo
$390 billed annualy
MONTHLY
$39 /mo
billed monthly
7 day free trial. Cancel anytime
Copied
Photo
Copied
Photo
Photo
Photo
Photo
See all photos

$434,900

For Sale - Active
14034 S 84th Ave, Orland Park, IL 60462
3 Beds
2 Baths
1,832 Square Feet
0.00 Acres Lot
Built in 1974
For Sale - Active
Units n/a
Checked: 2 days ago
Updated: Jul 22, 2025 at 10:36AM

Investment Summary


Monthly Cash Flow
-$601
Cap Rate
4.0%
Cash-on-Cash Return
-7.2%
Debt Coverage Ratio
0.71
Internal Rate of Return (5 years)
-3.0%

Property Description


0.00 Acres Lot
Built in 1974
For Sale - Active
Units n/a

Welcome to this 3 bedroom, 2 bath 3-Step Ranch in a beautiful neighborhood of Orland Park. This home features a 1st floor family room and a wood burning fireplace w/gas starter. The kitchen features grey kitchen cabinets, new SS appliances (2025), and plenty of table space for casual dining. Both bathrooms have been updated. New roof installed in 2024!! New LED recessed lighting in Living room, family room and kitchen (2024). New fans in bedrooms and bathrooms (2024). Exterior (non brick areas) have been freshly painted (2025). The unfinished basement is cleaned and painted to add additional living space. It is set up as a recreation room with TV area and table space. Basement also includes plenty of storage area, a laundry area and a huge crawl space. Many area amenities include bike paths, parks, and open space. Prepare to entertain on the large brick paver patio with built in fire pit. Natural gas line installed for your grilling needs. Please note that the taxes do not reflect any homeowners exemptions, however they have been applied for 2024 taxes.

Build Your Team


Quickly find investor-friendly professionals who can help you succeed in real estate investing at any stage of the investing journey.

Agents

Match with investor-friendly agents who can help you find, analyze, and close your next deal

Find an Agent

Lenders

Get the best funding…find investor-friendly lenders who specialize in your deal strategy

Find a Lender

Property Managers

Transition to passive investing. Find a trusted property management partnership that lasts.

Find a Property Manager

Tax Pros & Accountants

Taxes and financial reporting made easy—find experts to create tax savings strategies, file taxes, and more

Find a Tax Pro

Location


Property Details


Parking

  • Description: Garage
  • Details: Concrete, Garage Door Opener, On Site, Attached, Garage
  • Garage Spaces: 2
  • Spaces Total: 2

Bedroom Information

  • # of Bedrooms: 3

Bathroom Information

  • # of Baths (Full): 2
  • # of Baths (Total): 2.0

Interior Features

  • # of Rooms: 8
  • # of Stories: 1
  • Basement: Yes
  • Basement Description: Unfinished, Crawl Space, Full
  • Fireplace: Yes

Exterior Features

  • Exterior Walls Materials: Masonry
  • Foundation: Concrete Perimeter
  • Roof Material: Asphalt

Land Information

  • Land Use: Residential
  • Land Use Subtype: Single Family Residential

Lot Information

  • Parcel ID: 2702301020
  • Lot Size: 0 sqft

Property Information

  • Property Type: Single Family Residence
  • Style: Step Ranch
  • Year Built: 1974

Tax Information

  • Annual Tax: $9,009

Utilities

  • Heating: Natural Gas
  • Cooling: Central Air

Location

  • County: Cook

Listing Details


Listed by:
Michael Gobber
Century 21 Circle
(708) 655-2552

Source:
Midwest Real Estate Data (MRED)
MLS#: 12391539
Midwest Real Estate Data (MRED)

Investment Summary


Monthly Cash Flow
-$601
Cap Rate
4.0%
Cash-on-Cash Return
-7.2%
Debt Coverage Ratio
0.71
Internal Rate of Return (5 years)
-3.0%

Purchase Details

Find an Agent

Purchase price:
$434,900
Amount financed:
-$347,920
Down payment:
$86,980
Closing costs:
$13,047
Rehab costs:
$0
Initial cash invested:
$100,027
Square feet:
1,832
Cost per square foot:
$237
Monthly rent per square foot:
$1.75

Financing Details

Find a Lender

Loan amount:
$347,920
Loan to value ratio:
80.0%
Loan type:
Amortizing
Term:
30 years
Interest rate:
5.875%
Principal & interest:
$2,058
Property tax:
$751
Insurance:
$224
Private mortgage insurance (PMI):
$0
Monthly payment:
$3,033

Operating Income

Find a Property Manager

% Rent Monthly Yearly
Gross rent:
$3,200 $38,400
Vacancy loss: (6%)
6% -$192 -$2,304
Operating income:
$3,008 $36,096

Operating Expenses


% Rent Monthly Yearly
Property taxes: (23%)
23%-$751-$9,009
Insurance: (7%)
7%-$224-$2,688
Property management: (8%)
8%-$256-$3,072
Repairs & maintenance: (5%)
5%-$160-$1,920
Capital expenditures: (5%)
5%-$160-$1,920
HOA fees: (n/a)
n/an/an/a
Total operating expenses: (48%)
48%-$1,551-$18,609

Cash Flow


Monthly Yearly
Net operating income:
$1,457 $17,484
Mortgage payments:
-$2,058 -$24,696
Cash flow:
$601 $7,212