Skip to content
×
Pro Members Get
Full Access!
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
ANNUAL Save 16%
$32.50 /mo
$390 billed annualy
MONTHLY
$39 /mo
billed monthly
7 day free trial. Cancel anytime
Copied
Photo
Copied
Photo
Photo
Photo
Photo
See all photos

$277,000

For Sale - Active
1847 N Allen Ln, Oklahoma City, OK 73127
3 Beds
2 Baths
0 Square Feet
0.55 Acres Lot
Built in 1956
For Sale - Active
Units n/a
Checked: 12 hours ago
Updated: Jul 16, 2025 at 01:46AM

Investment Summary


Monthly Cash Flow
-$136
Cap Rate
5.1%
Cash-on-Cash Return
-2.6%
Debt Coverage Ratio
0.90
Internal Rate of Return (5 years)
1.5%

Property Description


0.55 Acres Lot
Built in 1956
For Sale - Active
Units n/a

BEAUTIFUL REMODELED HOME LOCATED IN THE HEART OF OKLAHOMA CITY, CLOSE TO SHOPPING AND DINNING. ENJOY THE CONVENIENCE OF A PRIME LOCATION ACROSS FROM LELA PARK, "OFFERING ENDLESS POSSIBILITIES FOR OUTDOOR ENJOYMENT" COUPLED WITH THE SPACIOUSNESS OF A .54-ACRE LOT. THIS HOME IS WHEEL CHAIR ACCESSABLE FROM THE BACK OF THE HOME. THE HOUSE HAS BACKYARD ACCESS. THE INTERIOR FEAUTURES ORIGINAL HARDWOOD FLOORING IN MOST OF THE HOUSE. THE KITCHAS HAS BEEN COMPLETELY REMODELED FROM TOP TO BOTTOM. INTERIOR AND EXTERIOR PAINT AND MUCH, MUCH MORE. CALL TODAY TO MAKE AN APPOINTMENT

Build Your Team


Quickly find investor-friendly professionals who can help you succeed in real estate investing at any stage of the investing journey.

Agents

Match with investor-friendly agents who can help you find, analyze, and close your next deal

Find an Agent

Lenders

Get the best funding…find investor-friendly lenders who specialize in your deal strategy

Find a Lender

Property Managers

Transition to passive investing. Find a trusted property management partnership that lasts.

Find a Property Manager

Tax Pros & Accountants

Taxes and financial reporting made easy—find experts to create tax savings strategies, file taxes, and more

Find a Tax Pro

Location


Property Details


Parking

  • Description: Attached, Concrete, Driveway, Garage
  • Details: Attached, Concrete, Driveway, Garage, Garage Door Opener
  • Garage Spaces: 2
  • Spaces Total: 0

Bedroom Information

  • # of Bedrooms: 3

Bathroom Information

  • # of Baths (Full): 2
  • # of Baths (Total): 2.0

Interior Features

  • # of Rooms: 4
  • # of Stories: 1
  • Fireplace: Yes

Exterior Features

  • Exterior Walls Materials: Siding (not specified)
  • Roof Type: Hip
  • Roof Material: Composition

Land Information

  • Land Use: Residential
  • Land Use Subtype: Single Family Residential

Lot Information

  • Parcel ID: 146881900
  • Lot Size: 23919 sqft

Property Information

  • Property Type: Single Family Residence
  • Style: Contemporary
  • Year Built: 1956

Tax Information

  • Annual Tax: $805

Utilities

  • Heating: Fireplace Insert, Natural Gas, Central
  • Cooling: Central Air

Location

  • County: Oklahoma

Listing Details


Listed by:
Reyna Elizalde
DC Kelley Realty
(405) 206-9173

Source:
MLSOK
MLS#: 1180460

Investment Summary


Monthly Cash Flow
-$136
Cap Rate
5.1%
Cash-on-Cash Return
-2.6%
Debt Coverage Ratio
0.90
Internal Rate of Return (5 years)
1.5%

Purchase Details

Find an Agent

Purchase price:
$277,000
Amount financed:
-$221,600
Down payment:
$55,400
Closing costs:
$8,310
Rehab costs:
$0
Initial cash invested:
$63,710
Square feet:
0
Cost per square foot:
n/a
Monthly rent per square foot:
n/a

Financing Details

Find a Lender

Loan amount:
$221,600
Loan to value ratio:
80.0%
Loan type:
Amortizing
Term:
30 years
Interest rate:
5.875%
Principal & interest:
$1,311
Property tax:
$67
Insurance:
$126
Private mortgage insurance (PMI):
$0
Monthly payment:
$1,504

Operating Income

Find a Property Manager

% Rent Monthly Yearly
Gross rent:
$1,800 $21,600
Vacancy loss: (6%)
6% -$108 -$1,296
Operating income:
$1,692 $20,304

Operating Expenses


% Rent Monthly Yearly
Property taxes: (4%)
4%-$67-$805
Insurance: (7%)
7%-$126-$1,512
Property management: (8%)
8%-$144-$1,728
Repairs & maintenance: (5%)
5%-$90-$1,080
Capital expenditures: (5%)
5%-$90-$1,080
HOA fees: (n/a)
n/an/an/a
Total operating expenses: (29%)
29%-$517-$6,205

Cash Flow


Monthly Yearly
Net operating income:
$1,175 $14,100
Mortgage payments:
-$1,311 -$15,732
Cash flow:
$136 $1,632