Skip to content
×
Pro Members Get
Full Access!
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
ANNUAL Save 16%
$32.50 /mo
$390 billed annualy
MONTHLY
$39 /mo
billed monthly
7 day free trial. Cancel anytime

Let's keep in touch

Subscribe to our newsletter for timely insights and actionable tips on your real estate journey.

By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions
Copied
Photo
Copied
Photo
Photo
Photo
Photo
See all photos

$349,900

For Sale - Active
21191 Lisa Ln, Steger, IL 60475
3 Beds
3 Baths
1,972 Square Feet
0.00 Acres Lot
Built in 1988
For Sale - Active
Units n/a
Checked: 13 hours ago
Updated: Aug 31, 2025 at 06:31PM

Investment Summary


Monthly Cash Flow
-$149
Cap Rate
5.2%
Cash-on-Cash Return
-2.2%
Debt Coverage Ratio
0.91
Internal Rate of Return (5 years)
1.8%

Property Description


0.00 Acres Lot
Built in 1988
For Sale - Active
Units n/a

PRIVATE SETTING LOCATED IN STEGER, LARGE LOT WITH THREE BEDROOMS, THREE BATH HOME. WELL, MAINTAINED, JUST LIKE NEW. SPECTACULAR HARDWOOD FLOORS THROUGHOUT, NEWER ROOF, WINDOWS, FURN, CA, ELEC, PLUMBING & MORE. THE COZY FAMILY ROOM W/FIREPLACE (SLIDING 3-WINDOW GLASS DOORS) OPENS TO A SERENE BACK YARD SITTING TO COVERED PATIO (NEW IN 2023) STAMPED CONCRETE IN BACK AND ALSO IN FRONT OF HOME. THE 2ND FLOOR FEATURES LRG PRIMARY BEDRROM W/WALK IN CLOSET, SEP. SHOWER & SITTING AREA. TWO MORE BEDRROMS AND SEPARTE BATH. SHED THAT CAN BE USED AS MORE STORAGE. KITCHEN FEATURES STAINLESS STEEL APPLAINCES (NEW STOVE) CIRCULAR PAVED DRIVEWAY, FINISHED BASEMENT WITH LAARGE STORAGE AREA. HOME HAS MUCH TO OFFER. BRING YOUR QUILFIED BUYERS .

Build Your Team


Quickly find investor-friendly professionals who can help you succeed in real estate investing at any stage of the investing journey.

Avatar
Avatar
Avatar

Agents

Match with investor-friendly agents who can help you find, analyze, and close your next deal

Find an Agent
Avatar
Avatar
Avatar

Lenders

Get the best funding…find investor-friendly lenders who specialize in your deal strategy

Find a Lender
Avatar
Avatar
Avatar

Property Managers

Transition to passive investing. Find a trusted property management partnership that lasts.

Find a Property Manager
Avatar
Avatar
Avatar

Tax Pros & Accountants

Taxes and financial reporting made easy—find experts to create tax savings strategies, file taxes, and more

Find a Tax Pro

Location


Property Details


Parking

  • Description: Attached, Garage, Garage On-Site, Garage Door Opener(s)
  • Details: Circular Driveway, Garage Door Opener, On Site, Attached, Garage, Driveway
  • Garage Spaces: 2
  • Spaces Total: 2

Bedroom Information

  • # of Bedrooms: 3

Bathroom Information

  • # of Baths (Full): 2
  • # of Baths (Total): 3.0

Interior Features

  • # of Rooms: 7
  • # of Stories: 2
  • Basement: Yes
  • Basement Description: Finished, Full
  • Fireplace: Yes

Exterior Features

  • Exterior Walls Materials: Wood
  • Foundation: Concrete Perimeter
  • Roof Material: Asphalt

Land Information

  • Land Use: Residential
  • Land Use Subtype: Single Family Residential

Lot Information

  • Parcel ID: 3234207004
  • Lot Size: 0 sqft

Property Information

  • Property Type: Single Family Residence
  • Year Built: 1988

Tax Information

  • Annual Tax: $5,923

Utilities

  • Water & Sewer: Well
  • Heating: Natural Gas, Forced Air
  • Cooling: Central Air

Location

  • County: Cook

Listing Details


Listed by:
Dante Zorzi
@properties Christie's International Real Estate
(708) 743-9285

Source:
Midwest Real Estate Data (MRED)
MLS#: 12442361
Midwest Real Estate Data (MRED)

Investment Summary


Monthly Cash Flow
-$149
Cap Rate
5.2%
Cash-on-Cash Return
-2.2%
Debt Coverage Ratio
0.91
Internal Rate of Return (5 years)
1.8%

Purchase Details

Find an Agent

Purchase price:
$349,900
Amount financed:
-$279,920
Down payment:
$69,980
Closing costs:
$10,497
Rehab costs:
$0
Initial cash invested:
$80,477
Square feet:
1,972
Cost per square foot:
$177
Monthly rent per square foot:
$1.47

Financing Details

Find a Lender

Loan amount:
$279,920
Loan to value ratio:
80.0%
Loan type:
Amortizing
Term:
30 years
Interest rate:
5.875%
Principal & interest:
$1,656
Property tax:
$494
Insurance:
$203
Private mortgage insurance (PMI):
$0
Monthly payment:
$2,353

Operating Income

Find a Property Manager

% Rent Monthly Yearly
Gross rent:
$2,900 $34,800
Vacancy loss: (6%)
6% -$174 -$2,088
Operating income:
$2,726 $32,712

Operating Expenses


% Rent Monthly Yearly
Property taxes: (17%)
17%-$494-$5,923
Insurance: (7%)
7%-$203-$2,436
Property management: (8%)
8%-$232-$2,784
Repairs & maintenance: (5%)
5%-$145-$1,740
Capital expenditures: (5%)
5%-$145-$1,740
HOA fees: (n/a)
n/an/an/a
Total operating expenses: (42%)
42%-$1,219-$14,623

Cash Flow


Monthly Yearly
Net operating income:
$1,507 $18,084
Mortgage payments:
-$1,656 -$19,872
Cash flow:
-$149 -$1,788