Skip to content
×
Pro Members Get
Full Access!
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
ANNUAL Save 16%
$32.50 /mo
$390 billed annualy
MONTHLY
$39 /mo
billed monthly
7 day free trial. Cancel anytime
Copied
Photo
Copied
Photo
Photo
Photo
Photo
See all photos

$139,500

For Sale - Active
2290 Charmwood Dr, Jackson, MS 39204
4 Beds
3 Baths
0 Square Feet
0.31 Acres Lot
Built in 1972
For Sale - Active
Units n/a
Checked: 13 hours ago
Updated: Jul 29, 2025 at 03:50AM

Investment Summary


Monthly Cash Flow
$324
Cap Rate
8.5%
Cash-on-Cash Return
12.1%
Debt Coverage Ratio
1.49
Internal Rate of Return (5 years)
15.8%

Property Description


0.31 Acres Lot
Built in 1972
For Sale - Active
Units n/a

Don't miss this opportunity! This classic 4-bedroom brick home offers good bones for your renovation project. Imagine the possibilities! Create a customized kitchen and bath, open up the living spaces, and design a home that perfectly suits your lifestyle. This is your chance to enjoy the rewards of a personalized home

Build Your Team


Quickly find investor-friendly professionals who can help you succeed in real estate investing at any stage of the investing journey.

Agents

Match with investor-friendly agents who can help you find, analyze, and close your next deal

Find an Agent

Lenders

Get the best funding…find investor-friendly lenders who specialize in your deal strategy

Find a Lender

Property Managers

Transition to passive investing. Find a trusted property management partnership that lasts.

Find a Property Manager

Tax Pros & Accountants

Taxes and financial reporting made easy—find experts to create tax savings strategies, file taxes, and more

Find a Tax Pro

Location


Property Details


Parking

  • Description: Garage
  • Garage Spaces: 2
  • Spaces Total: 2

Bedroom Information

  • # of Bedrooms: 4

Bathroom Information

  • # of Baths (Full): 2
  • # of Baths (Partial): 1
  • # of Baths (Total): 3.0

Interior Features

  • # of Rooms: 7
  • Fireplace: Yes

Exterior Features

  • Exterior Walls Materials: Brick
  • Foundation: Slab
  • Roof Material: Asphalt

Land Information

  • Land Use: Residential
  • Land Use Subtype: Single Family Residential

Lot Information

  • Parcel ID: 06340381000
  • Lot Size: 13503 sqft

Property Information

  • Property Type: Single Family Residence
  • Style: Ranch
  • Year Built: 1972

Tax Information

  • Annual Tax: $1,439

Utilities

  • Water & Sewer: Public
  • Heating: Forced Air
  • Cooling: Central Air

Location

  • County: Hinds

Listing Details


Listed by:
Javonne Macklin
eXp Realty
(901) 484-8075

Source:
MLS United
MLS#: 4116890
MLS United

Investment Summary


Monthly Cash Flow
$324
Cap Rate
8.5%
Cash-on-Cash Return
12.1%
Debt Coverage Ratio
1.49
Internal Rate of Return (5 years)
15.8%

Purchase Details

Find an Agent

Purchase price:
$139,500
Amount financed:
-$111,600
Down payment:
$27,900
Closing costs:
$4,185
Rehab costs:
$0
Initial cash invested:
$32,085
Square feet:
0
Cost per square foot:
n/a
Monthly rent per square foot:
n/a

Financing Details

Find a Lender

Loan amount:
$111,600
Loan to value ratio:
80.0%
Loan type:
Amortizing
Term:
30 years
Interest rate:
5.875%
Principal & interest:
$660
Property tax:
$120
Insurance:
$112
Private mortgage insurance (PMI):
$0
Monthly payment:
$892

Operating Income

Find a Property Manager

% Rent Monthly Yearly
Gross rent:
$1,600 $19,200
Vacancy loss: (6%)
6% -$96 -$1,152
Operating income:
$1,504 $18,048

Operating Expenses


% Rent Monthly Yearly
Property taxes: (7%)
7%-$120-$1,439
Insurance: (7%)
7%-$112-$1,344
Property management: (8%)
8%-$128-$1,536
Repairs & maintenance: (5%)
5%-$80-$960
Capital expenditures: (5%)
5%-$80-$960
HOA fees: (n/a)
n/an/an/a
Total operating expenses: (32%)
32%-$520-$6,239

Cash Flow


Monthly Yearly
Net operating income:
$984 $11,808
Mortgage payments:
-$660 -$7,920
Cash flow:
$324 $3,888