Skip to content
×
Pro Members Get
Full Access!
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
ANNUAL Save 16%
$32.50 /mo
$390 billed annualy
MONTHLY
$39 /mo
billed monthly
7 day free trial. Cancel anytime
Copied
Photo
Copied
Photo
Photo
Photo
Photo
See all photos

$750,000

For Sale - Active
3117 Birch Bark Ln, Oklahoma City, OK 73120
4 Beds
3 Baths
0 Square Feet
0.25 Acres Lot
Built in 2002
For Sale - Active
Units n/a
Checked: 10 hours ago
Updated: Jun 05, 2025 at 03:07AM

Investment Summary


Monthly Cash Flow
-$1,784
Cap Rate
2.8%
Cash-on-Cash Return
-12.4%
Debt Coverage Ratio
0.50
Internal Rate of Return (5 years)
-8.0%

Property Description


0.25 Acres Lot
Built in 2002
For Sale - Active
Units n/a

For those seeking a well built house with exceptional outdoor living spaces, look no further than 3117 Birch Bark lane in Quail Creek. This impressive four bedroom, three bath residence features two by six framed construction with enhanced insulation, complimented by a rare three car garage. The flooprlan includes a formal dining room and a designated area for a piano. The kitchen opens to the living room and the charming breakfast area, all enhanced by an abundance of natural light. The primary suite is spacious and is equipped with a relaxing steam shower. The outdoor living area is extraordinary, featuring gas heaters, commercial misters, and a fireplace flanked by two handcrafted copper gas lanterns inspired by the Governor's Mansion in New Orleans. There is also an island dining area and a grilling station to enjoy. And the fun continues with a backyard putting course that provides year round entertainment for both the owners and guests. Book your private tour today!

Build Your Team


Quickly find investor-friendly professionals who can help you succeed in real estate investing at any stage of the investing journey.

Agents

Match with investor-friendly agents who can help you find, analyze, and close your next deal

Find an Agent

Lenders

Get the best funding…find investor-friendly lenders who specialize in your deal strategy

Find a Lender

Property Managers

Transition to passive investing. Find a trusted property management partnership that lasts.

Find a Property Manager

Tax Pros & Accountants

Taxes and financial reporting made easy—find experts to create tax savings strategies, file taxes, and more

Find a Tax Pro

Location


Property Details


Parking

  • Description: Attached Garage
  • Details: Attached, Garage
  • Garage Spaces: 3
  • Spaces Total: 0

Bedroom Information

  • # of Bedrooms: 4

Bathroom Information

  • # of Baths (Full): 3
  • # of Baths (Total): 3.0

Interior Features

  • # of Rooms: 9
  • # of Stories: 1
  • Fireplace: Yes

Exterior Features

  • Exterior Walls Materials: Brick Veneer
  • Foundation: Slab
  • Roof Type: Hip
  • Roof Material: Composition

Land Information

  • Land Use: Residential
  • Land Use Subtype: Single Family Residential

Lot Information

  • Parcel ID: 120761260
  • Lot Size: 10825 sqft

Property Information

  • Property Type: Single Family Residence
  • Style: Traditional
  • Year Built: 2002

Tax Information

  • Annual Tax: $5,321

Utilities

  • Heating: Natural Gas, Central
  • Cooling: Central Air

Location

  • County: Oklahoma

Listing Details


Listed by:
Patrick Bates
Nichols Hills Properties LLC
(405) 509-3611

Source:
MLSOK
MLS#: 1161832

Investment Summary


Monthly Cash Flow
-$1,784
Cap Rate
2.8%
Cash-on-Cash Return
-12.4%
Debt Coverage Ratio
0.50
Internal Rate of Return (5 years)
-8.0%

Purchase Details

Find an Agent

Purchase price:
$750,000
Amount financed:
-$600,000
Down payment:
$150,000
Closing costs:
$22,500
Rehab costs:
$0
Initial cash invested:
$172,500
Square feet:
0
Cost per square foot:
n/a
Monthly rent per square foot:
n/a

Financing Details

Find a Lender

Loan amount:
$600,000
Loan to value ratio:
80.0%
Loan type:
Amortizing
Term:
30 years
Interest rate:
5.875%
Principal & interest:
$3,549
Property tax:
$443
Insurance:
$224
Private mortgage insurance (PMI):
$0
Monthly payment:
$4,216

Operating Income

Find a Property Manager

% Rent Monthly Yearly
Gross rent:
$3,200 $38,400
Vacancy loss: (6%)
6% -$192 -$2,304
Operating income:
$3,008 $36,096

Operating Expenses


% Rent Monthly Yearly
Property taxes: (14%)
14%-$443-$5,321
Insurance: (7%)
7%-$224-$2,688
Property management: (8%)
8%-$256-$3,072
Repairs & maintenance: (5%)
5%-$160-$1,920
Capital expenditures: (5%)
5%-$160-$1,920
HOA fees: (n/a)
n/an/an/a
Total operating expenses: (39%)
39%-$1,243-$14,921

Cash Flow


Monthly Yearly
Net operating income:
$1,765 $21,180
Mortgage payments:
-$3,549 -$42,588
Cash flow:
$1,784 $21,408