Skip to content
×
Pro Members Get
Full Access!
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
ANNUAL Save 16%
$32.50 /mo
$390 billed annualy
MONTHLY
$39 /mo
billed monthly
7 day free trial. Cancel anytime
Copied
Photo
Copied
Photo
Photo
Photo
Photo
See all photos

$165,000

For Sale - Active
907 Avenue A, Sweeny, TX 77480
3 Beds
0 Baths
1,248 Square Feet
0.00 Acres Lot
Built in 1975
For Sale - Active
Units n/a
Checked: 18 hours ago
Updated: Jun 13, 2025 at 03:08AM

Investment Summary


Monthly Cash Flow
-$23
Cap Rate
6.1%
Cash-on-Cash Return
-0.7%
Debt Coverage Ratio
0.97
Internal Rate of Return (5 years)
3.3%

Property Description


0.00 Acres Lot
Built in 1975
For Sale - Active
Units n/a

Welcome to this delightful 3-bedroom, 1.5-bath home nestled on an oversized lot in the heart of Sweeny. This property offers a perfect blend of comfort and functionality with plenty of room to spread out—inside and out! Step inside to find a cozy living space and a versatile extra room that can easily serve as a formal dining area, home office, or flex space to fit your needs. The spacious layout is ideal for both everyday living and entertaining. Outdoors, you'll love the abundance of yard space—whether you're dreaming of a garden, a play area, or space for outdoor gatherings, the possibilities are endless! This home is a must-see for anyone looking for charm, space with endless potential. Don’t miss out—schedule your showing today!

Build Your Team


Quickly find investor-friendly professionals who can help you succeed in real estate investing at any stage of the investing journey.

Agents

Match with investor-friendly agents who can help you find, analyze, and close your next deal

Find an Agent

Lenders

Get the best funding…find investor-friendly lenders who specialize in your deal strategy

Find a Lender

Property Managers

Transition to passive investing. Find a trusted property management partnership that lasts.

Find a Property Manager

Tax Pros & Accountants

Taxes and financial reporting made easy—find experts to create tax savings strategies, file taxes, and more

Find a Tax Pro

Location


Property Details


Parking

  • Description: Garage
  • Garage Spaces: 1
  • Spaces Total: 0

Bedroom Information

  • # of Bedrooms: 3

Bathroom Information

  • # of Baths (Full): 1
  • # of Baths (Total): 0.0

Interior Features

  • # of Rooms: 7

Exterior Features

  • Exterior Walls Materials: Wood
  • Roof Material: Composition

Land Information

  • Land Use: Residential
  • Land Use Subtype: Single Family Residential

Lot Information

  • Parcel ID: 83220004000
  • Lot Size: 0 sqft

Property Information

  • Property Type: Single Family Residence
  • Style: Traditional
  • Year Built: 1975

Tax Information

  • Annual Tax: $3,151

Utilities

  • Water & Sewer: Public
  • Cooling: Window Unit(s)

Location

  • County: Brazoria

Listing Details


Listed by:
Bridget Hensley
RE/MAX Professionals
(281) 330-0781

Source:
Houston Association of REALTORS
MLS#: 32851021
Houston Association of REALTORS

Investment Summary


Monthly Cash Flow
-$23
Cap Rate
6.1%
Cash-on-Cash Return
-0.7%
Debt Coverage Ratio
0.97
Internal Rate of Return (5 years)
3.3%

Purchase Details

Find an Agent

Purchase price:
$165,000
Amount financed:
-$132,000
Down payment:
$33,000
Closing costs:
$4,950
Rehab costs:
$0
Initial cash invested:
$37,950
Square feet:
1,248
Cost per square foot:
$132
Monthly rent per square foot:
$1.28

Financing Details

Find a Lender

Loan amount:
$132,000
Loan to value ratio:
80.0%
Loan type:
Amortizing
Term:
30 years
Interest rate:
6.840%
Principal & interest:
$864
Property tax:
$263
Insurance:
$112
Private mortgage insurance (PMI):
$0
Monthly payment:
$1,239

Operating Income

Find a Property Manager

% Rent Monthly Yearly
Gross rent:
$1,600 $19,200
Vacancy loss: (6%)
6% -$96 -$1,152
Operating income:
$1,504 $18,048

Operating Expenses


% Rent Monthly Yearly
Property taxes: (16%)
16%-$263-$3,151
Insurance: (7%)
7%-$112-$1,344
Property management: (8%)
8%-$128-$1,536
Repairs & maintenance: (5%)
5%-$80-$960
Capital expenditures: (5%)
5%-$80-$960
HOA fees: (n/a)
n/an/an/a
Total operating expenses: (41%)
41%-$663-$7,951

Cash Flow


Monthly Yearly
Net operating income:
$841 $10,092
Mortgage payments:
-$864 -$10,368
Cash flow:
$23 $276