All Forum Posts by: Account Closed
Account Closed has started 9 posts and replied 26 times.
Post: Analyzing a 5 Unit Rental
- Real Estate Investor
- Columbia, PA
- Posts 28
- Votes 5
Post: Analyzing a 5 Unit Rental
- Real Estate Investor
- Columbia, PA
- Posts 28
- Votes 5
Post: Analyzing a 5 Unit Rental
- Real Estate Investor
- Columbia, PA
- Posts 28
- Votes 5
Post: Analyzing a 5 Unit Rental
- Real Estate Investor
- Columbia, PA
- Posts 28
- Votes 5
Post: Analyzing a 5 Unit Rental
- Real Estate Investor
- Columbia, PA
- Posts 28
- Votes 5
Good Afternoon!
I've been looking at a bunch properties and i think i've finally found one that would be a good first investment and i was wondering if the community at BP could help me out at all?
It's a 3 story, 5 unit apartment building. It's in the center of a small town that's growing.
The taxes seem really high, but it still seems to cash flow when i run my numbers.
Question: How would I or could I appeal the taxes and get them lower?
I'm not sure if i'm missing anything else, so any advice would be great before I jump in...
Here are my figures (calculated monthly)
Purchase Price: $93,000.00
-----------------------------------------------------------------------------
Total Rent: $2,730.00
Insurance: $52.00
Property Management: $163.80
Capital Expenses: $273.00 (i just used a 10% estimate)
Maintenance: $136.50 (5% of Total Rent)
Vacancy: $163.80 (avg vacancy for the area is 6%)
Utilities: $448.25 (this number seems high, but i flesh out below where it's coming from)
Taxes: $593.95 (this seems really high and i'm wondering if there's a way to get it down.
Mortgage: $499.00 (93k @ 5% interest rate over 30 years)
Cash Flow: $399.70
Net Income - Mortgage: $898.70
Cap Rate: 12%
-----------------------------------------------------------------------------
It needs 1 new hot water heater, but he'll have that replaced before purchase.
1 unit is vacant, but again, it'll probably be filled before i purchase it.
There could definitely be some other repairs, but nothing major and just maintenance things that aren't urgent.
Utility Explanations
Monthly Utility Averages for 2017 YTD:
- Gas: $72.43 (for hot water only, no heating bills are paid)
- Electric: $39.31 (For common area lighting and circulating pumps on boilers)
- Water: $72.95
- Sewer/Refuse: $263.56 (Charged by the unit for refuse + usage for sewer portion)
- Total Monthly Utilities: $448.25
This seller also has other properties for sale that if this one works out, it might be a good way to grow my portfolio.
Some Property Pictures
Apartment 5 (only one I have pictures of right now but most are laid out the same)
Post: New Investor.. million dollar deal
- Real Estate Investor
- Columbia, PA
- Posts 28
- Votes 5
Post: BRRRR Strategy Explained & Cash-Out Refinancing
- Real Estate Investor
- Columbia, PA
- Posts 28
- Votes 5
That makes sense. Now can you do the BRRRR method without doing a rehab? For example if I just walk through an apartment, and everything looks good, tenants are already there, could I theoretically by the unit With someone else's money, don't rehab it, and in six months refinance?
Post: BRRRR Strategy Explained & Cash-Out Refinancing
- Real Estate Investor
- Columbia, PA
- Posts 28
- Votes 5
so really you refinance up to what you've borrowed and put down. Not more than that necessarily?
@Andrew Syrios I like that flipping the loan from yourself to yourself. That's a good way to put it.
Once I'm by a computer I'll try and rework the example so it makes more actual sense based on all of your feedback.
This is super helpful as I'm looking at properties!
Would you pass up on a traditional rental property to do a brrrr property or would you say that really comes down to preference?
Post: BRRRR Strategy Explained & Cash-Out Refinancing
- Real Estate Investor
- Columbia, PA
- Posts 28
- Votes 5
@Jason D., yeah, in this scenario, if i took into the vacancy, cap x, i'd probably be under water on the cash flow. lol. but this is really neat. I really like the numbers and running comps so it's kind of like the math part of both scenarios that are neat!
So you would allot for a 65% ARV just to be on the safe side. That's a good tip!
Post: BRRRR Strategy Explained & Cash-Out Refinancing
- Real Estate Investor
- Columbia, PA
- Posts 28
- Votes 5
Thank you all for your replies @Jason D. and @Chris Mason!
So for the refinancing side of it, they will literally cash out 75% of the ARV? I thought I was reading somewhere that it was 75% of the equity which doesn't make a lot of sense.
So in the scenario:
ARV: $175,000
Cash out: $131,250 (75% of ARV)
HML: $108,000
Cash in pocket: $23,250
Equity: $43,750
Now if I'm renting the place for $1,000/mo and their paying utilities..
Rent: $1,000
Mortgage: $665
Repairs: $100
Property Management: $60
Cash Flow: $175
So in this hypothetical scenario, I could walk away with $23,250 to reinvest and cash flow $175/mo?
Now I see why it's the best of both worlds! I though it was because you got to fix it up and rent it out (which seem like fun projects to me), but it's really because you cash out like you would on a flip and cash flow like you would on a rental.