All Forum Posts by: Maverick Shah

I’ve come across a few 1–2 bed condos in the Worcester area listed between $190K–$220K. If I buy all cash, I’m seeing about $6K/year in net cash flow — so around a 3.5% cap rate.

I get that 3.5% is below market expectations, but my play here is long-term appreciation. These units are in decent shape, require minimal upfront work, and would be cash-flow positive from day 1.

I’ve identified three such properties already. Am I missing something? HOA fees, taxes, repairs, and vacancy are factored in. It feels a bit too easy — what should I be watching out for?

Would love to hear from others who’ve invested in this submarket or similar setups. What’s the hidden downside I might be overlooking?

1 Vote

Worcester, Massachusetts

Quote from @Payton Haight:

Hi Maverick, will this property be a long-term rental? Looks like it will cash flow, but personally I would like to see a better cash on cash return for a $270k investment. Unless you see significant future appreciation, rent growth, or some other factor that makes it worthwhile for you, I would look for an investment that can get better returns.

Yes my plan will be to hold this long term. I live in this area and think it's only going to appreciate in the long run and am banking on property appreciation more than the rental appreciation.

1 Vote

View report

*This link comes directly from our calculators, based on information input by the member who posted.

Can purchase the property cash. Will be my first rental/investment property. What do you think of the numbers and what are somethings I should be aware of?

Happy to provide with more details if needed.

1 Vote

Hi Payton,

1. to build Commercial plus 2 apartments, it will cost me around $650k including demo and new foundation. I have been thinking about just building a SFH instead. I've been quoted around $375k.

2. completely uninhabitable

3. Yeah multiple engineers said we'll need a new foundation.

4. It's C1, can do SFH, various businesses, and mixed use.

While SFH is going to be the cheapest option, the demo and new foundation is adding a lot to the cost. I might simply sell the land and cut my losses at this point.

I appreciate you taking the time to respond.

Quote from @Payton Haight:

Hi Maverick, I don't know enough details about your deal to give direct advice and am not a structural engineer, but my initial thoughts are:

What can you sell the property for now? I would assume it is worth something so you're not really out $70k and I would hate to see you put $720k into a deal that you know is only going to be worth $550k. Don't let the sunk-cost fallacy pull you in deeper trying to force a deal to work.

A few other questions/items to think through on the deal:

1) What are your projected numbers for the mixed use building (1 store + 2 apartments)? Would they support the investment you are considering putting in to the deal?

2) With the foundation issues, is the current building uninhabitable or is there any opportunity to rehab and rent it out as is?

3) Have you gotten a 2nd opinion on the foundation to confirm it cannot be repaired? I have gotten drastically different opinions from professionals in the past so it can be good to get a few opinions before taking any drastic actions.

4) What is the land zoned for now and does it make more sense to rebuild something else that fits the current zoning? If not, you may be able to get a zoning variance if it made sense to re-build something on the property.

Good luck!

1 Vote

Worcester, Massachusetts

Quote from @Jaycee Greene:

Quote from @Maverick Shah:

Hey all,

Looking for some advice or creative solutions from those who’ve been in similar shoes.

For my first project, I bought a mixed-use property in central MA about a year ago for $70K. It's on a small 2,500 sqft lot and currently has a commercial storefront on the first floor and one apartment that spans the second and third floors. The plan was to rebuild: keep the storefront on the first floor and add one 2-bedroom apartment each on floors 2 and 3.

Here’s where things went sideways:

The property has been vacant for over 2 years, which means if I demolish the current structure, I lose my grandfathered zoning rights and will have to rebuild under the new code.
After speaking with my structural engineer, the foundation is shot and can’t handle the load for a rehab — so the only feasible path is full demolition and new construction.
Estimated rebuild cost is ~$650,000, and I’m already in for $70K on the land. So I’d be all in at $720,000, while comps suggest the new building would be worth only around $550,000.
A bank won't finance the full project since the after-repair value (ARV) doesn't justify the cost. Best case, I'd have to bring $300K+ of my own cash, and I honestly think I’d be better off using that money on another property that actually cash flows from day one.

So that brings me to where I’m stuck:

Do I cut my losses and try to sell the lot/building as-is?
I would love to make this work but with the current plans of 1 store and 2 apartments, it looks difficult. What else can I do? What would you do?
Anyone else go through something similar — any lessons you can share?

This project has been a massive learning experience already — I’ll consider it an MBA if I walk away — but I want to make the smartest next step from here.

Appreciate any thoughts, connections, or ideas you all might have.

Hey @Maverick Shah, welcome to the BP Forum! By any chance, are you from the area where this property is located?

Hi Jaycee, my primary residence is 50 miles away from the property.

0 Votes

Worcester, Massachusetts

Yes, my primary residence is 50 miles away from the property if that helps.

0 Votes

Worcester, Massachusetts

Hey all,

Looking for some advice or creative solutions from those who’ve been in similar shoes.

Here’s where things went sideways:

The property has been vacant for over 2 years, which means if I demolish the current structure, I lose my grandfathered zoning rights and will have to rebuild under the new code.
After speaking with my structural engineer, the foundation is shot and can’t handle the load for a rehab — so the only feasible path is full demolition and new construction.
Estimated rebuild cost is ~$650,000, and I’m already in for $70K on the land. So I’d be all in at $720,000, while comps suggest the new building would be worth only around $550,000.
A bank won't finance the full project since the after-repair value (ARV) doesn't justify the cost. Best case, I'd have to bring $300K+ of my own cash, and I honestly think I’d be better off using that money on another property that actually cash flows from day one.

So that brings me to where I’m stuck:

Do I cut my losses and try to sell the lot/building as-is?
I would love to make this work but with the current plans of 1 store and 2 apartments, it looks difficult. What else can I do? What would you do?
Anyone else go through something similar — any lessons you can share?

This project has been a massive learning experience already — I’ll consider it an MBA if I walk away — but I want to make the smartest next step from here.

Appreciate any thoughts, connections, or ideas you all might have.

0 Votes

Worcester, Massachusetts

All Forum Posts by: Maverick Shah

Maverick Shah has started 3 posts and replied 8 times.

Post: Worcester, MA Investors: Is a 3.5% Cap Rate on Cash Purchase Too Good to Be True?

Post: Worcester, MA Investors: Is a 3.5% Cap Rate on Cash Purchase Too Good to Be True?

Post: [Calc Review] Help me analyze this deal

Post: [Calc Review] Help me analyze this deal

Post: Help Me Think Through My Investment Property in Central Mass

Post: Help Me Think Through My Investment Property in Central Mass

Post: Help Me Think Through My Investment Property in Central Mass

Post: Help Me Think Through My Investment Property in Central Mass