@Nick L.
Here is some of the nuts and bolts
- 5800 gross sq ft per floor -- floors could be rented as one unit, however many are broken down into varying size office suites -- most floors are completely finished
- "B" Grade building
- Gross lease is the norm - $7-9 psf
- 11 floors -- a fairly tall building for Wichita -- probably one of the 5 tallest buildings in town if I had to think off the top of my head
Summary of the floors - detail below:
- 3 floors still owned by CA investors who I can only assume have not made payments on their loans - floors are vacant per my last visit - they are not paying their condo dues
- 2 floors still owned by the deadbeats who have securities fraud charges pending against them and are the developers who condo'd out the building
- 2 floors owner occupy
- 3 floors owned by local investors
- Any floor owned by a local person was purchased out of foreclosure with the previous owners being CA investors -- original sale prices I was told was $300-400k per floor -- foreclosure prices $15-80k depending on when they were purchased, lower prices came later
Only 2-3 floor owners appear to be current on property taxes - some have not paid since 2009-2010
I believe floor 4&11 could be purchased for $20k or so total. Owner took out a mortgage in 2013 for $68k for the purchase of both
Condo association filed delinquent assessments on 3-24-15 this year for Floors:
1, 5, 4 & 11 -- not sure why they did not file on some of the others - per my understanding the original developers are not paying either, however thats probably a moot point since it would be like attempting to get blood out of a turnip.
Taxes per floor range in cost from $2700-$5100 -- the ones with lower assessments went and argued with the appraisers office once they bought out of foreclosure
Specials payable until 2023 of $4421 per floor (once this is done - helps a bit with cash flow -- specials were used to change some windows, make street level improvements and upgrade the heating/air)
Last Income statement I could get my hands on was from 2012 -- Expenses per floor at that time (doubt it's changed much except the owners association dues are likely higher to make up for the shortfall of the other deadbeats)
Monthly expenses of $2500-3100
I believe the mgmt company is ripping the condo owners off - charging $3575 per mo for the building for building maintenance, $3046.23 per mo for janitorial, $3300 per mo mgmt fee -- these are some big ticket items I could see cutting back on.
So rough financials per floor per mo
****************************************
$3383 per mo rent (5800 * 7psf/12)
(676) 20% vacancy allowance
(643) general/special taxes
(2600) rough avg expenses per mgmt company - think quite a bit can be cut here
---------------------------------------------------------------------------------
(536) rough loss per mo on a worst case scenario
$4350 per mo rent (5800 * 9psf /12)
(652) 15% vacancy allowance
(643) general/special taxes
(2600) rough expenses per mgmt company - think quite a bit can be cut here
---------------------------------------------------------------------------------
455 cash flow per mo on a better case scenario
When you put pencil to paper this is not a good deal as it sits presently, however per my understanding - if every floor owner (or if the expenses for the building) were truly spread out over the 11 floors and all 11 floor owners (or one joint owner) was paying their share the monthly expenses could be cut quite a bit. I have an income statement from 2008 for the 5th floor when most of the building was leased and everyone was paying their fair share - Net income of $11877 for the floor (that was after property/special taxes)
Presently I believe a few things could be cut out (they may have already) for ex, there was a 300 per mo mgmt fee charged per floor, $276 per mo per floor janitorial fee, $325 per mo per floor maintenance fee, electric of $615 to 1000 charge (thinking it's that high due to others not paying) on the 2012 statement I have.
So the upside for larger cash flow is there and if you could change the ownership structure the price appreciation of the building as well.
Maybe I'm wrong? Would like to upload some of the documents I have however still learning the forum and dont believe I can do that?