All
Members
Companies
Blog
Forums
Podcast
Webinars
    User Log in  /  Sign up
  • Forums
    Newest Posts Trending Discussions Followed Forums Real Estate News & Current Events General Landlording & Rental Properties Buying & Selling Real Estate Deal Analysis See All
  • Education

    Read

    BiggerPockets Blog BPInsights: Expert Analysis Guides Glossary Reviews Member Blogs

    Watch

    Webinars Video Library Financial Independence Blueprint Intro to Real Estate: Rentals

    Listen

    BiggerPockets Real Estate Podcast BiggerPockets Money Podcast BiggerPockets Business Podcast Real Estate Rookie Podcast Daily Podcast (Audio Blog)

    Topics

    Business Operations Finance Finding Deals Property Management Property Types Strategy
  • Network

    Recommended Vendors

    Real Estate Agents Mortgage Lenders Hard Money Lenders Insurance Contractors Investment Companies Build Your Team

    Search

    Members Events Jobs
  • Tools

    Calculators

    Rental Property Fix and Flip BRRRR Rehab Estimator
    Wholesaling Mortgage Payment 70% Rule Airbnb

    Services

    BPInsights: Property Insights Tenant Screening Property Management Lease Agreement Packages

    New Feature

    BPInsights (beta)

    Quickly analyze a property address or ZIP Code to compare your rent in your neighborhood.

    Analyze a property
  • Find Deals
    Real Estate Listings Find Foreclosures External Link Ads, Jobs, and Other
  • Bookstore

    Real Estate Books

    Profit Like The Pros Bidding to Buy See all books

    Featured Book

    BiggerPockets Wealth Magazine book cover
    BiggerPockets Wealth Magazine

    Written by financial journalists and data scientists, get 60+ pages of newsworthy content, expert-driven advice, and data-backed research written in a clear way to help you navigate your tough investment decisions in an ever-changing financial climate! Subscribe today and get the Oct/Nov issue delivered to your door!

    Get the Magazine
  • Pricing
Log In Sign up
User
Quick search links
Podcast Hard Money Lenders Books Washington
ForumsArrowStarting OutArrowHelp with my numbers
  • Newest Posts
    • Newest Posts
    • Unanswered Discussions
  • Trending
    • Top Discussions
    • Trending Discussions
  • Browse Forums
Search Nova
Create post

Help with my numbers

7 Replies

  • Share on Facebook
  • Share on Twitter
  • Share on LinkedIn
Rotate Log in or sign up to reply
user profile avatar
  • Posts 13
  • Votes 4

Darin A. Scavella Jr

posted about 1 month ago

Hello everyone.

I am running the numbers on a m/f property and I want to know if I am doing this correct.

Here are the details:

Purchase price =$2,000,000.00

Renovations = $1,000,000

Down Payment = $600,000.00

Closing cost etc  =$400.000.00

Note* the loan is being calculated with the renovations included.

Income =$47,488.00 p/m

Expenses =$28,551.75 p/m

NOI = $18,936.25

Mortgage =$10,777.00 p/m

Cash flow =$8159.25 p/m

CoC Roi = 9.67%

Cap rate =9.46

DCR = 1.75

My questions are:

- when calculating for cash on  cash roi, is the renovation and cost of money included in this?

- cape rate is noi ÷ sale price.  So should this be 18936.25÷2,000,000?

Value =Noi÷cap rate. So should these figures be 18936÷.00946?

I know I can use the analysis calculator  BUT I want/ need to fully understand how and why I come up with figures.

Thank you all and God bless you.

Rotate Log in or sign up to reply
user profile avatar
Check Rosette Top Subjects:
Residential and Single Family
  • Posts 152
  • Votes 101

Chris Davidson
Real Estate Agent from Boise, ID

replied about 1 month ago

@Darin A. Scavella Jr Props to wanting to fully understand. 

in: Value =Noi÷cap rate. So should these figures be 18936÷.00946? 9.46% would be .0946 you had one to many zeros.

For cash on cash return just count the cash you are putting in the deal. If you are financing the reno then that would not be included. However, if you were on financing the purchase price and paying out of pocket the reno cost then the reno cost would go into cash on cash return. 

For the cap rate I would include the reno cost to get to 3mil since you wouldn't have the NOI of 18936.25 if you didn't complete the 1mil reno.

These are all just ways tools for analysis to help see if a deal is good or bad and if works for you.

Rotate Log in or sign up to reply
user profile avatar
  • Posts 376
  • Votes 329

Immanuel Sibero
from Carrollton, TX

replied about 1 month ago

@Darin A. Scavella Jr

Cap rate is an annual metric, so it calls for annualized NOI. Your NOI of $18,936.25 is for a month. I believe your cap rate should be (18,936.25 x 12) / (2,000,000 + 1,000,000 + 400,000) = 6.68%.

The general rule is CoC should be higher than Cap Rate on a leveraged deal because without leverage CoC approximates Cap Rate. So, one of the primary reasons to use leverage (i.e. debt) is to, well... leverage (i.e. jack up) CoC, otherwise what's the point?

So when I see a leveraged deal where CoC is the same as Cap rate (i.e. as in your case), either it's a bad leverage (i.e. interest rate is too high) or there is an error in the calculations (i.e. as in your case).

Cheers... Immanuel

Rotate Log in or sign up to reply
user profile avatar
  • Posts 13
  • Votes 4

Darin A. Scavella Jr

replied about 1 month ago
Originally posted by @Chris Davidson :

@Darin A. Scavella Jr Props to wanting to fully understand. 

in: Value =Noi÷cap rate. So should these figures be 18936÷.00946? 9.46% would be .0946 you had one to many zeros.

For cash on cash return just count the cash you are putting in the deal. If you are financing the reno then that would not be included. However, if you were on financing the purchase price and paying out of pocket the reno cost then the reno cost would go into cash on cash return. 

For the cap rate I would include the reno cost to get to 3mil since you wouldn't have the NOI of 18936.25 if you didn't complete the 1mil reno.

These are all just ways tools for analysis to help see if a deal is good or bad and if works for you.

Thank you Chris.

 

Rotate Log in or sign up to reply
user profile avatar
  • Posts 13
  • Votes 4

Darin A. Scavella Jr

replied about 1 month ago
Originally posted by @Immanuel Sibero :

@Darin A. Scavella Jr

Cap rate is an annual metric, so it calls for annualized NOI. Your NOI of $18,936.25 is for a month. I believe your cap rate should be (18,936.25 x 12) / (2,000,000 + 1,000,000 + 400,000) = 6.68%.

The general rule is CoC should be higher than Cap Rate on a leveraged deal because without leverage CoC approximates Cap Rate. So, one of the primary reasons to use leverage (i.e. debt) is to, well... leverage (i.e. jack up) CoC, otherwise what's the point?

So when I see a leveraged deal where CoC is the same as Cap rate (i.e. as in your case), either it's a bad leverage (i.e. interest rate is too high) or there is an error in the calculations (i.e. as in your case).

Cheers... Immanuel

Greatly appreciated Immanuel.

You broke this down for me that a 2 year old could follow.

It is good that my calculations were wrong. I would recalculate things and then go from there.

To say I am great full for the feedback is a gross understatement!

Thanks again, and God bless you all. 

 

Rotate Log in or sign up to reply
user profile avatar
  • Posts 13
  • Votes 4

Darin A. Scavella Jr

replied about 1 month ago

So  with calculating Value,  the yearly noi is used also? Thus 227,235.00÷ .068 = $3,401,721.55


Rotate Log in or sign up to reply
user profile avatar
  • Posts 376
  • Votes 329

Immanuel Sibero
from Carrollton, TX

replied about 1 month ago
Originally posted by @Darin A. Scavella Jr :

So  with calculating Value,  the yearly noi is used also? Thus 227,235.00÷ .068 = $3,401,721.55

 

The formula for the cap rate of a property is Cap Rate = NOI / Value. Algebraically you can reshuffle the formula into Value = NOI / Cap Rate which is what you have done... so yes, algebraically it works. That's why you come back to the value of $3.4M.

But note that there is a lot of confusion about cap rate. Cap rate is a valuation metric in that it's only useful when a valuation of a property is needed. For example, valuation is needed when you are considering buying a property, or when you are trying to refinance a property that you already own, or when you're planning to sell a property that you already own. Another thing about cap rate as a valuation metric is that it is determined by the market, it is not a rate that you calculate from your property. While owning and operating a property, you can certainly calculate the cap rate but it's not all that useful. Many investors do calculate cap rate of their properties and use it as a performance metric which again is not very useful. Cap rate is not a performance metric.

So how then do you calculate value? Well... you would use "comps" (i.e. comparisons to other similar properties that have sold recently in the area). You would need the average cap rate of the recently sold similar properties in the area and divide it INTO the NOI of the property you're interested in buying. This would give you the probable value of the property. Note that the cap rate in this case is determined by the market, it's not a rate that you calculate.

Again, there is a lot of confusion surrounding cap rate. I might have opened a can of worms, but if you do a search on "cap rate", you will see lively discussions about cap rate :-)

Cheers... Immanuel

 

Rotate Log in or sign up to reply
user profile avatar
  • Posts 13
  • Votes 4

Darin A. Scavella Jr

replied about 1 month ago
Originally posted by @Immanuel Sibero :
Originally posted by @Darin A. Scavella Jr:

So  with calculating Value,  the yearly noi is used also? Thus 227,235.00÷ .068 = $3,401,721.55

The formula for the cap rate of a property is Cap Rate = NOI / Value. Algebraically you can reshuffle the formula into Value = NOI / Cap Rate which is what you have done... so yes, algebraically it works. That's why you come back to the value of $3.4M.

But note that there is a lot of confusion about cap rate. Cap rate is a valuation metric in that it's only useful when a valuation of a property is needed. For example, valuation is needed when you are considering buying a property, or when you are trying to refinance a property that you already own, or when you're planning to sell a property that you already own. Another thing about cap rate as a valuation metric is that it is determined by the market, it is not a rate that you calculate from your property. While owning and operating a property, you can certainly calculate the cap rate but it's not all that useful. Many investors do calculate cap rate of their properties and use it as a performance metric which again is not very useful. Cap rate is not a performance metric.

So how then do you calculate value? Well... you would use "comps" (i.e. comparisons to other similar properties that have sold recently in the area). You would need the average cap rate of the recently sold similar properties in the area and divide it INTO the NOI of the property you're interested in buying. This would give you the probable value of the property. Note that the cap rate in this case is determined by the market, it's not a rate that you calculate.

Again, there is a lot of confusion surrounding cap rate. I might have opened a can of worms, but if you do a search on "cap rate", you will see lively discussions about cap rate :-)

Cheers... Immanuel

 

Thank you so much for that!

You truly cleared so things up for me. Because I found it really confusing to fully understand cap rate. Thanks you my brother!

 

Rotate Log in or sign up to reply
  • 1
Resources Read, see, and learn more!
Link Real Estate Investment Calculators
Link BiggerPockets Blog
Link Path to Purchase
Link Mortgage Loans
Link Find a Contractor
Link Real Estate Agents
Link Hard Money Lenders
Link Real Estate Listings

Top Contributors

Salvatore Lentini
Salvatore Lentini
Doylestown, PA
9.46
Score
Ciji Masser
Ciji Masser
Frederick MD
3.29
Score
Kiet Ho
Kiet Ho
Mobile, AL
3.14
Score
Joe Villeneuve
Joe Villeneuve
Plymouth, MI
2.91
Score
Tre Irvin
Tre Irvin
Las Vegas, NV
2.56
Score

Starting Out Trending Discussions

  • If this were you, what would you do?
    16 Replies
  • Turnkey provider not allowing access to new construction home?
    16 Replies
  • Make RE Real Progeam w/Jemal King
    52 Replies
  • What would you do if you only had $2,000 to spend?
    10 Replies
  • Soliciting 2nd opinions vs acting fast
    8 Replies
Log in Sign up

Log in

Forgot password?

If you signed up for BiggerPockets via Facebook, you can log in with just one click!

Log in with Facebook

Or
btn_google_dark_normal_ios Created with Sketch. Continue with Google

Let's get started

We just need a few details to get you set up and ready to go!

Use your real name

Use at least 8 characters. Using a phrase of random words (like: paper Dog team blue) is secure and easy to remember.

By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions.

Or
btn_google_dark_normal_ios Created with Sketch. Continue with Google

Why create an account?

Receive a free digital download of The Ultimate Beginner's Guide to Real Estate Investing.

Connect with 1,000,000+ real estate investors!

Find local real estate meetups and events in your area.

Start analyzing real estate properties, we do the math for you.

It's free!

Explore

  • Membership
  • Community
  • Education
  • Marketplace
  • Tools
  • FilePlace
  • REI Resources
  • Perks
  • Glossary
  • Reviews
  • iOS App
  • Android App

Company

  • About Us
  • Press
  • Advertising
  • Careers
  • Stats
  • Contact Us

Important

  • Editorial Guidelines
  • Terms of Use
  • Rules
  • Privacy
  • FAQ

Social

  • Facebook
  • Twitter
  • YouTube
  • Instagram
© 2004-2021 BiggerPockets, LLC. All Rights Reserved.