Skip to content
×
Pro Members Get
Full Access!
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
ANNUAL Save 16%
$32.50 /mo
$390 billed annualy
MONTHLY
$39 /mo
billed monthly
7 day free trial. Cancel anytime
Classifieds
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated almost 11 years ago on .

User Stats

57
Posts
21
Votes
Mike Bryant
  • Real Estate Professional
  • Lees Summit, MO
21
Votes |
57
Posts

10% Cash-on-Cash with 4plex in Kansas City 'burb

Mike Bryant
  • Real Estate Professional
  • Lees Summit, MO
Posted

FOR SALE - Excellent cash-flowing 4plex building in Lee's Summit, MO. WE have owned this building for 3 years and had planned to keep it longer-term for cash flow, but due to the need to pay off other debts we are wanting to sell it. Appraised in March 2014 for $277,000. Recent updates: new roof in 2012, New HVAC in 2 of the 4 units (other two are approx 8 years old) Many ceramic tile upgrades on all 4 units, some newer appliances. Asking $275,000.

Financial Overview:

Gross Income: $37,500

Taxes: $4,600

Insurance: $2,900

Vacancy & Repairs/Maint $5,625   (15%)

Management  $3,000   (8%)

Lawn/Snow    $1,200

HOA $60

Net Operating Income: $20,115 CAP Rate: 7.34%

If financed with 20% Down, cash-on-cash ROI would be approx 10.5% after debt service.

For more info, contact Mike at 816-365-7873 or email me at [email protected].

Thank you,