Updated over 9 years ago on .
TurnKey Rental $10G Below Market 8.5% ROI Easy $200 Cash Flow
Total Monthly Cash flow using 50% Rule:$189.62
Total Cash Needed $29,500 Figuring 4.75% Fixed Amort over 30 yr.
| Vacancy: | $30.00 | Repairs: | $50.00 | 
| CapEx: | $100.00 | Insurance: | $80.00 | 
| Management: | $100.00 | P&I: | $310.38 | 
| Property Taxes: | $122.33 | 
    
      
  
    Offering
  
                
                
                



