Skip to content
×
Pro Members Get
Full Access!
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
ANNUAL Save 16%
$32.50 /mo
$390 billed annualy
MONTHLY
$39 /mo
billed monthly
7 day free trial. Cancel anytime
Level up your investing with Pro
Explore exclusive tools and resources to start, grow, or optimize your portfolio.
10+ investment analysis calculators
$1,000+/yr savings on landlord software
Lawyer-reviewed lease forms (annual only)
Unlimited access to the Forums

Let's keep in touch

Subscribe to our newsletter for timely insights and actionable tips on your real estate journey.

By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions
Followed Discussions Followed Categories Followed People Followed Locations
Classifieds
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated almost 7 years ago on . Most recent reply

User Stats

281
Posts
257
Votes
Matt Schelberg
  • Rental Property Investor
  • Baltimore, MD
257
Votes |
281
Posts

Cashflow from Day 1: Townhouse with my best tenant

Matt Schelberg
  • Rental Property Investor
  • Baltimore, MD
Posted

For Sale: Cash-flowing rental with A+ tenant 

Rent: $850/month, 18-month verifiable payment history.  Occupied by one of my best tenants. He has been late once in 18 months, and that was late by one day.

Lead-free cert (lifetime) 

Price: $54,500

Cashflow: $475/month (after allowances for vacancy, maintenance, capex, property management) 

The Property:  Located on a good block in a C-neighborhood where the neighbors look out for one another. Renovated in 2015 including new vinyl plank floor. A really solid property -- maintenance calls are extremely rare.

Repairs: None needed. My maintenance/capex total in the past year was only $252.  

Selling because I need to raise cash for another project.  Operating performance, BP calculator, tenant payment history (all payments verifiable) in Dropbox here.

For additional info reply to this thread or to be added to mailing list for future deals.

Offering

Loading replies...