Skip to content
×
Pro Members Get
Full Access!
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
ANNUAL Save 16%
$32.50 /mo
$390 billed annualy
MONTHLY
$39 /mo
billed monthly
7 day free trial. Cancel anytime
General Landlording & Rental Properties
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated over 17 years ago on . Most recent reply

User Stats

24
Posts
0
Votes
Rick Doshier
  • Levelland, TX
0
Votes |
24
Posts

12 Unit Apartment complex, What to Offer????

Rick Doshier
  • Levelland, TX
Posted

Can I get a little advise here,

There is currently a deal in my home town that is apartments. There is 3 buildings with 4 units ea. So a total of 12 units. Here is the deal it is listed with a realtor, of course the asking price is way of its league in my town.

The asking price is $320,000... The local county appraisal for all 3 buildings is right at $195,000, this may be a little low, but I wouldn't think much.

The units are currently renting for $350.00 a month 2 bedroom 1 bath (all of them) and water is paid on all units. The owner of the property is in CA, so I haven't contacted him yet.

I kinda wanted to get some ideas from you guys/gals on what a good offer would be. Of course it needs to be low. I know about 2 or 3 years ago they were sold for $120k. I was thinking of offering about $150k.

I will also have to do some research on why they were sold 2 times in the last 4 years.

Any ideas would be great.

I think I can get the rents up on the units to around $450.00 a month

Most Popular Reply

User Stats

22,059
Posts
14,128
Votes
Jon Holdman#3 Real Estate Deal Analysis & Advice Contributor
  • Rental Property Investor
  • Mercer Island, WA
14,128
Votes |
22,059
Posts
Jon Holdman#3 Real Estate Deal Analysis & Advice Contributor
  • Rental Property Investor
  • Mercer Island, WA
ModeratorReplied

I would agree these units are priced too high at the asking price to make any money. Its just about break even if you can get a 30 year, 8%, 100% loan at the asking price.

However, I don't think you can say the goal is $100 cash flow/unit regardless of the rent. If the units only rent for $350, and you want $100 cash flow, you need your payment to be $75 or less:
max payment = (rent * 50%) - desired cash flow
Turn that into a max price and you get $10,221
max price = PV (interest, term, -max payment)
Rent is 3.4% of the purchase price.

If you had a unit that rented for $1500, and wanted $100 cash flow, you could afford a payment of $650 and a price of $88,584. Rent is 1.7%.

So, I think you expectations for cash flow have to scale with the rent.

On the other hand, I can certainly see that every tenant is a certain amount of work, regardless of the rent. Maybe that really means some rents are too low to mess with. The 2% rule applies if the rent is $750 with a cash flow of $100, and a price about $37,500 for the above terms.

Maybe a better way to deal with the tenant factor is to assume expenses are going to be higher than 50% on these low priced units. If 10% of the $750 rent is going to property management, and property management covers the tenant interactions, then assume $75 is the minimum per unit for property management. 10% of $350 is only $35. Add on the extra $40 and expenses go from $175 up to $215 or about 60%.

If you consider the cash-on-cash return based on your cash flow vs. the cash you have invested, then you certainly would expect to get a lower absolute return with a lower priced unit.

So, rdoshier8, do the math yourself based on the loan terms you can actually get, your desired return, some expense ratio of at least 50%, and see what it works out to for you.

Jon

Loading replies...