General Landlording & Rental Properties
Market News & Data
General Info
Real Estate Strategies

Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal



Real Estate Classifieds
Reviews & Feedback
Updated over 17 years ago on . Most recent reply

12 Unit Apartment complex, What to Offer????
Can I get a little advise here,
There is currently a deal in my home town that is apartments. There is 3 buildings with 4 units ea. So a total of 12 units. Here is the deal it is listed with a realtor, of course the asking price is way of its league in my town.
The asking price is $320,000... The local county appraisal for all 3 buildings is right at $195,000, this may be a little low, but I wouldn't think much.
The units are currently renting for $350.00 a month 2 bedroom 1 bath (all of them) and water is paid on all units. The owner of the property is in CA, so I haven't contacted him yet.
I kinda wanted to get some ideas from you guys/gals on what a good offer would be. Of course it needs to be low. I know about 2 or 3 years ago they were sold for $120k. I was thinking of offering about $150k.
I will also have to do some research on why they were sold 2 times in the last 4 years.
Any ideas would be great.
I think I can get the rents up on the units to around $450.00 a month
Most Popular Reply

- Rental Property Investor
- Mercer Island, WA
- 14,128
- Votes |
- 22,059
- Posts
I would agree these units are priced too high at the asking price to make any money. Its just about break even if you can get a 30 year, 8%, 100% loan at the asking price.
However, I don't think you can say the goal is $100 cash flow/unit regardless of the rent. If the units only rent for $350, and you want $100 cash flow, you need your payment to be $75 or less:
max payment = (rent * 50%) - desired cash flow
Turn that into a max price and you get $10,221
max price = PV (interest, term, -max payment)
Rent is 3.4% of the purchase price.
If you had a unit that rented for $1500, and wanted $100 cash flow, you could afford a payment of $650 and a price of $88,584. Rent is 1.7%.
So, I think you expectations for cash flow have to scale with the rent.
On the other hand, I can certainly see that every tenant is a certain amount of work, regardless of the rent. Maybe that really means some rents are too low to mess with. The 2% rule applies if the rent is $750 with a cash flow of $100, and a price about $37,500 for the above terms.
Maybe a better way to deal with the tenant factor is to assume expenses are going to be higher than 50% on these low priced units. If 10% of the $750 rent is going to property management, and property management covers the tenant interactions, then assume $75 is the minimum per unit for property management. 10% of $350 is only $35. Add on the extra $40 and expenses go from $175 up to $215 or about 60%.
If you consider the cash-on-cash return based on your cash flow vs. the cash you have invested, then you certainly would expect to get a lower absolute return with a lower priced unit.
So, rdoshier8, do the math yourself based on the loan terms you can actually get, your desired return, some expense ratio of at least 50%, and see what it works out to for you.
Jon