General Landlording & Rental Properties
Market News & Data
General Info
Real Estate Strategies

Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal



Real Estate Classifieds
Reviews & Feedback
Updated over 6 years ago on . Most recent reply
Help me evaluate my rental
Hi all,
I've been renting out my condo for 3+ years. I want to get a sense of whether I'm "doing it right" or if I should just sell it when the lease is up next summer, or ...
- Located in a poorer Seattle neighborhood
- I'm currently renting it out for $1900
- but spending $1318 on HOA + Mortgage + Insurance every month
- for an income of $582.
- Maintenance costs have been minimal and I do most of the repairs myself -- over the last 3 years I've spend $500 on maintenance.
- Zillow's rental zestimate is $2500/mo but IMO this seems high I think I could get $2200 in the open market but the tenant is ideal in many ways (stable, no complaints, does have a pet though) -- I do increase rent every year though
- The Zestimate on the place is $470k but that seems high, it can probably sell for $420k. I have $102k left on the mortgage.
My thoughts:
Strictly speaking my cap rate seems low in this case 12*582/420 = 1.6%. If I were to sell the place and pull out my $290k in equity and reinvest in treasuries with 3% return I'd get ~9k/yr vs my current income of <7k/yr -- and I would obviously not dump it all in treasuries.
The caveat is that the property itself has grown a lot in value over the last year (13% per Zillow -- which seems pretty great considering the leverage due to mortgage.) Another consideration is that I also have many other of my assets in the stock market so this provides some nice diversification and I also hope to one day to get more invested in real estate and this helps me keep my foot in the water -- though I haven't had a chance to learn and do as much as I wanted to because of work/family obligations.
Another side question is whether I should form an LLC for this property. My research indicates that it brings relatively little value for just one property, but maybe a worthwhile exercise for the future?
I welcome any thoughts / ideas / feedback.
Most Popular Reply

- Realtor
- Oakland, CA and a Real Estate Investor with Multi-Family Units and a Self Storage Facility
- 2,391
- Votes |
- 2,350
- Posts
You've got a good solid tenant...increase the rent a little each yer...chances are they know they are getting a steal at $1,900/mo and they won't want to rock the boat..................However.............You mentioned the area of Seattle it's in and I undertsand Seattle is starting to get like the Bay Area when it comes to protecting tenants.....Check out Section 8 in your area and see what they pay in your area.....If you find out they will pay between 2200 to 2500 per month you may want to give STRONG consideration to that. You can even screen the potential tenants to say NO ANIMALS allowed....Not. No Pets allowed...No Animals allowed (Read between the lines in case someone tries to slide by with a certain type of "animal"...that is used for support.....emotionally.....If you're able to get an extra $3,600 to $7,200 per month and not have any animals in your rental...it may be worth getting into.
Full Disclosure,,.. I am in no way saying not to rent to someone with an ESA..........Evaluate ALL tenant applicants equally and if one is a better choice for you over the other then you made a business decision based on sound principals.