Skip to content
Two investors reviewing resources on a laptop

Get industry-leading resources — for free

Unlock resources for every investing strategy and stage with a free account.

By continuing, you agree to BiggerPockets LLC's Terms of Use and Privacy Policy

Followed Discussions Followed Categories Followed People Followed Locations
Minnesota Real Estate Q&A Discussion Forum
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

User Stats

486
Posts
277
Votes
David Moore
  • Investor
  • Crystal, MN
277
Votes |
486
Posts

Search a long time and finally found a deal

David Moore
  • Investor
  • Crystal, MN
Posted

Just got this bad boy under contract.  Here is the deal, see if you like it or hate it.  I'll take all comers on this one.

Property is on Gateway Drive in Albert Lea, MN, where I own 4 other properties.  It is a side by side duplex, 1100 square feet plus per side, 3 bedroom 1.5 bath, with tenant having separate gas, electric, and water meter (tenants pay all utils).

Original List Price: 139K

My accepted offer:  $118,500.00.

Current Rents: $1500.00

Market Rents:  $2000.00

My Costs:

Finance at 25 year am, 75% of purchase price, or $88K.  Mortgage is $554.00

Insurance $85.00 (thanks NREIG)

Taxes:  $233.00

Vacancy: 5%

Repairs: 5%

Cap Ex:  Needs cosmetics...new countertops, sinks, pergo flooring in kitchen in dining room, minor wall repair, exterior pressure wash (vinyl), minor vinyl repair. I have a handyman in Albert Lea...will get this done all in about 3K.

This is in one of the nicer neighborhoods in town, right next to a golf course, with residential development nearby, market rate rents, and owner/occupied houses, some new development, and some other duplexes.   A nearly identical duplex rents at $1K per side, just next door.  Rents there were $925.00 as long as 6 years ago.  I feel safe going for $900.00

I ran this through the calculator.  Even at the existing rents, which were market rents 10 years ago, this is a 10.40 cap.  I will raised rents to $900.00 a side, two months after acquiring, raising this to a 13 cap.  

Doing the inspection Friday. 

Most Popular Reply

User Stats

361
Posts
296
Votes
Nathan Platter
  • Real Estate Agent
  • Minneapolis, MN
296
Votes |
361
Posts
Nathan Platter
  • Real Estate Agent
  • Minneapolis, MN
Replied

Congrats on another good one, @David Moore ! Looks fine by me, definitely getting the rents up will help substantially.

Loading replies...