Skip to content
×
Pro Members Get
Full Access!
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
ANNUAL Save 16%
$32.50 /mo
$390 billed annualy
MONTHLY
$39 /mo
billed monthly
7 day free trial. Cancel anytime
Real Estate Deal Analysis & Advice
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated over 11 years ago on . Most recent reply

User Stats

340
Posts
50
Votes
Naveen Desai
  • Real Estate Professional
  • San Francisco-East bay, CA
50
Votes |
340
Posts

OLD property, long term renter is in place. IS this a deal and property Value at the end?

Naveen Desai
  • Real Estate Professional
  • San Francisco-East bay, CA
Posted

Please advise.

2 factors that I thought would average out and therefore not include i calculation.

a. No down payment.

b. Interest is not accounted.

Purchase price70000

Inspection Costs450

Lender fees and closing costs2000

Total IN72450

Monthly rent ( renter in place)850

Yearly collections10200

Subtract 10% vacancy -1020High vacancy in the area

(Reserve) -1000Old property so maintenance cost

Annual Tax -2800

Annual Total expense. -4820

Conservative annual gross 5380

Payoff property ( without accounting Interest on loan)13.5 years to pay off.

Considering if I pay off early 8 yrs ARM Would this be deal worth it?

and/OR

What would be Value of property by then? Is this deal worth it?

Loading replies...