Skip to content
×
Pro Members Get
Full Access!
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
ANNUAL Save 16%
$32.50 /mo
$390 billed annualy
MONTHLY
$39 /mo
billed monthly
7 day free trial. Cancel anytime
Real Estate Deal Analysis & Advice
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated almost 7 years ago on . Most recent reply

User Stats

10
Posts
5
Votes
Lewis Yuan
5
Votes |
10
Posts

[Calc Review] Help me analyze this deal

Lewis Yuan
Posted

View report

*This link comes directly from our calculators, based on information input by the member who posted.

Hey everyone, another multi-family deal here in a B-neighborhood. Ran the numbers based off a $225,000 sale price, which is $24,900 below asking price. Looking to put 20% down and rent out both units and garage spaces x2. There is coin-op laundry but I didn't include that in the income stream. Tenant would pay for electricity and gas. I included water/garbage/insurance/repairs into monthly expenses.

Calculated taxes from http://www.cookcountypropertyinfo.com/default.aspx. Assessed value was $178,790 in 2017. I based the new property taxes in the report from a sale price of $225,000, which came out to:

2018 Assessed Value = 22,500

2018 State Equalization Factor x 2.9627

2018 Equalized Assessed Value (EAV) =66,660.75

2018 Local Tax Rate X 7.270 %

2018 Estimated Taxes = $4846.24 (I rounded up to $5000 to be conservative)

Any feedback would be appreciated! Thanks.

Most Popular Reply

User Stats

24
Posts
18
Votes
Thomas Glenn
  • Investor
  • Round Rock, TX
18
Votes |
24
Posts
Thomas Glenn
  • Investor
  • Round Rock, TX
Replied

I would not underestimate repair costs.  I would bump up the percentage for capex and repairs depending on age of property etc (I am not necessarily a huge fan of percentage based projections at it is for repairs/capex as I believe they can be misleading).  

Loading replies...