Skip to content
×
Pro Members Get
Full Access!
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
ANNUAL Save 16%
$32.50 /mo
$390 billed annualy
MONTHLY
$39 /mo
billed monthly
7 day free trial. Cancel anytime
Real Estate Deal Analysis & Advice
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated over 4 years ago on . Most recent reply

User Stats

279
Posts
260
Votes
Mike Terry
  • Investor
  • Fort Myers, FL
260
Votes |
279
Posts

What would you offer on this portfolio?

Mike Terry
  • Investor
  • Fort Myers, FL
Posted

I came across a portfolio of 7 duplexes.  Please let me know what you think? 

Description:

  • 7 duplexes, 2/2 with 1 car attached garage (one with no garage)
  • built in 2001
  • B+ class neighborhood, steady rental a lot of multifamily in the area
  • all on the same cul-de-sac
  • wood frame, 2 story, vinyl siding
  • taxes $3144 yearly
  • insurance $800 yearly
  • tenants pay water and electric (electric heat)
  • currently fully leased
  • Amateur property management, one tenant manages property



Back of the napkin calculations:

Net Operating Expenses (Per duplex per month):

Taxes: 262Capital expenditures: 100

Property Management: 170

vacancy: 85

insurance: 66

Total Expenses: 923 (11,076 yearly)

Gross Rents: 1700 (20,400 yearly)

NOI: 777 (9324 yearly)

asking price: 185000

cap rate: 5%

  • Mike Terry
  • Loading replies...