All
Members
Companies
Blog
Forums
Podcast
Webinars
    User Log in  /  Sign up
  • Forums
    Newest Posts Trending Discussions Followed Forums Real Estate News & Current Events General Landlording & Rental Properties Buying & Selling Real Estate Deal Analysis See All
  • Education

    Read

    BiggerPockets Blog BPInsights: Expert Analysis Guides Glossary Reviews Member Blogs

    Watch

    Webinars Video Library Financial Independence Blueprint Intro to Real Estate: Rentals

    Listen

    BiggerPockets Real Estate Podcast BiggerPockets Money Podcast BiggerPockets Business Podcast Real Estate Rookie Podcast Daily Podcast (Audio Blog)

    Topics

    Business Operations Finance Finding Deals Property Management Property Types Strategy
  • Network

    Recommended Vendors

    Real Estate Agents Mortgage Lenders Companies Hard Money Lenders Contractors Investment Companies

    Search

    Members Events Jobs
  • Tools

    Calculators

    Rental Property Fix and Flip BRRRR Rehab Estimator
    Wholesaling Mortgage Payment 70% Rule Airbnb

    Services

    BPInsights: Property Insights Tenant Screening Property Management Lease Agreement Packages

    New Feature

    BPInsights (beta)

    Quickly analyze a property address or ZIP Code to compare your rent in your neighborhood.

    Analyze a property
  • Find Deals
    Real Estate Listings Find Foreclosures External Link Ads, Jobs, and Other
  • Bookstore

    Real Estate Books

    Profit Like The Pros Bidding to Buy See all books

    Featured Book

    BiggerPockets Wealth Magazine book cover
    BiggerPockets Wealth Magazine

    Written by financial journalists and data scientists, get 60+ pages of newsworthy content, expert-driven advice, and data-backed research written in a clear way to help you navigate your tough investment decisions in an ever-changing financial climate! Subscribe today and get the Oct/Nov issue delivered to your door!

    Get the Magazine
  • Pricing
Log In Sign up
User
Quick search links
Podcast Hard Money Lenders Books New York
ForumsArrowReal Estate News & Current EventsArrowFirst Purchase, Alaska 4-Plex
  • Newest Posts
    • Newest Posts
    • Unanswered Discussions
  • Trending
    • Top Discussions
    • Trending Discussions
  • Browse Forums
Search Nova
Create post

First Purchase, Alaska 4-Plex

21 Replies

  • Share on Facebook
  • Share on Twitter
  • Share on LinkedIn
Rotate Log in or sign up to reply
user profile avatar
  • Posts 10
  • Votes 9

Sean Davis

posted about 1 month ago

Greetings Compatriots!

This is my first post, my first purchase, my first foray into real estate investing.

AND I AM TERRIFIED EXCITED!!!

I would love to hear any input from the sages here and become an active member of the community. My goals with investing are to create a 6 figure cash flow after all expenses (including mortgage, insurance, vacancy, etc).

I live in a remote village in the Bush of Alaska. I do not know if I will be here long term and there are numerous complexities in attempting to acquire and maintain property here, so I've decided to invest remotely. Because of this, I feel that I need to utilize a property manager.

I am purchasing a 4-plex in Anchorage, Alaska. I would rate the neighborhood as C, it reminds me of the places that I lived in college. The list price was $350,000 we negotiated down to $330,000 (This should satisfy the 1% rule, I am still trying to get a good enough feel for the numbers to not utilize this as a crutch). There is some CapEx that I'll need to put in come Summer, but nothing structural or safety related. The inspector said, "I would buy this property."

I utilized a spreadsheet from Roofstock to help organize the numbers. I am hoping that I’m being sufficiently conservative, but I am hoping that I can realize more cash flow than this for such a substantial outlay of cash.

Income

Month

Annual

Assumption


Rent

$3,450.00

$41,400



Vacancy Factor

$172.50

$2,070

5.0%


Expected Rent

$3,277.50

$39,330







Expenses


Month

Annual

% effective rent


Prop Taxes

$385.00

$4,620

11.7% (Actual)


PM Fees

$262.20

$3,146

8.0% (Calculated)


Leasing Fee

$81.94

$983

2.5% (Calculated)


Prop Insurance

$222.83

$2,674

11.7% (Actual)


Repairs & Maint

$180.26

$2,163

5.5% (Calculated)


Cap Ex Reserve

$172.50

$2,070

5.0% (Calculated)


Utilities (Avg)

$600.00

$7,200.00

18.31% (Actual)


Total

$1,904.73

$22,857

62.75%






Reserves


Month

Annual

Assumption (% effective rent)


Turnover Reserves

$213.04

$2,556

6.5%






Debt Servicing


Month

Annual



Mortgage

$1,070.43

$12,845







Cash Flow


Month

Annual



Unlevered CF

$1,159.73

$13,917

Income - Expenses


Levered CF

$89.30

$1,072

Income - Expenses - Debt Servicing






Net Operating Income


Month

Annual




$1,372.77

$16,473


I’d love to hear your thoughts and I am hoping to improve my ability to analyze and execute on increasingly profitable deals.

Thank you for reading!

Rotate Log in or sign up to reply
user profile avatar
  • Posts 10
  • Votes 9

Sean Davis

replied about 1 month ago

There was an error when submitting... I was trying to post this to the Multifamily Forum... Maybe I can contact an admin to get it changed.

Rotate Log in or sign up to reply
user profile avatar
Check Rosette Top Subjects:
Flipping, Analyze Deals, and Team
  • Posts 114
  • Votes 84

Keenan Fitzpatrick
Flipper/Rehabber from Anchorage, AK

replied about 1 month ago

@Sean Davis congratulations on your first investment! I have an idea of the property you may have just purchased. Looks like you’re probably off to the right start but it’s hard to say for sure with the info provided.

Rotate Log in or sign up to reply
user profile avatar
  • Posts 10
  • Votes 9

Sean Davis

replied about 1 month ago

What sort of additional information would be helpful?

Rotate Log in or sign up to reply
user profile avatar
  • Posts 56
  • Votes 53

Allen S.
Investor from Anchorage, AK

replied about 1 month ago

Hi @Sean Davis !   Your expense ratio is slightly higher than 50%, and all of your numbers actually look pretty close to what I would expect in Anchorage.  We could go round and round over a % here or there, but in the end, this is just a planning tool, and meant to get you into the ball park to make your educated risk decision about a property.

It also appears that you've put enough of a down payment on the property to make it cash flow.  That's a good thing and will help you weather all of the unexpected expenses that will undoubtedly crop up.

An entirely different discussion is if you are happy with the return on your downpayment as an investment.  I'm estimating that you're at about 24% if your property performs as advertised, which should make most investors plenty happy.

What village are you in?

Rotate Log in or sign up to reply
user profile avatar
  • Posts 10
  • Votes 9

Sean Davis

replied about 1 month ago

Hi @Allen S. .  I live in Bethel, but am travelling to Tununak... weather permitting.  


I'd be very interested in seeing if there is any way that I can reduce my expenditures on utilities... that seems to be killing me.  The property management is also expensive, I've heard some rumblings about the group that is currently running the property, but I don't have any other contacts and I am cautious to rock the boat right away.

Rotate Log in or sign up to reply
user profile avatar
  • Posts 213
  • Votes 113

Jamie Rose
Real Estate Agent from Anchorage, AK

replied about 1 month ago

@Allen S. - On paper - looks good - but at this price point - he's 99% likely to have bought in the worst neighborhoods here - Mt View or Fairview  (that you yourself wouldn't buy in, am I right?). 

I wish you the best of luck @Sean Davis - but if you weren't warned about the downsides to these areas - then I feel for you! If your annual cash flow is 1k in a bad area - the juice is probably not worth the squeeze. IF the property was in such great shape and has such good cash flow - why did the seller take another 20k haircut on a lower priced property? Because they wanted out... again - if you went in eyes wide open with some caution from your advisors - then good for you - and with active eyes on the project -  you'll do okay. But you won't see the appreciation the rest of the city has. Every investment is an opportunity to learn! The inspector said he'd buy it - how many Mt. View fourplexes does he own? Smart money is on none.

Rotate Log in or sign up to reply
user profile avatar
  • Posts 56
  • Votes 53

Allen S.
Investor from Anchorage, AK

replied about 1 month ago

@Sean Davis - I was actually thinking that your management was a tad low.  I would estimate 8% vacancy, 10% management, and at least 2.5% turnover, maybe more.  It was good to see that you had line items in for some of that above, and hopefully you can hit your targets.  Like Jamie alluded to, depending on the neighborhood, you might find that more challenging than you think.

@Jamie Rose - you're correct.  I am not a fan of investing in Mt View for many reasons, although the price and details make a lot of difference.  Also the question here was not one of if buying in a C-class neighborhood was a good decision.  Sean has already made that call for himself, so I found no need to second guess why he chose to do so. On paper he looks ok, it sounds like he put money down, and even if he makes 1/4 of the NOI that he is expecting he will still be above water. 80% LTV on a $330k 4-plex is a much different situation than 96.5%+ LTV on a $450k 4-plex in the same location.

Rotate Log in or sign up to reply
user profile avatar
  • Posts 213
  • Votes 113

Jamie Rose
Real Estate Agent from Anchorage, AK

replied about 1 month ago

@Allen S. - his Cash flow is supposed to be: $89 a month. I don't know how much cash he invested to get that. NOI is a calculation for CAP rate returns BEFORE debt servicing. His Cash flow he is estimating is to be like $1,000 a year. So I think you misunderstand his expected returns.

And my main concern is: I feel for first time investors when they buy in rough areas, IF they have not been fore-warned of the pros and the cons. You're right, 330k is a decent starting price - and he should be able to make some money. Only time will tell if he couldn't have done better.

Rotate Log in or sign up to reply
user profile avatar
  • Posts 10
  • Votes 9

Sean Davis

replied about 1 month ago

@Allen S. The property is in mountain view.  I have been warned that it presents challenges.  I drive the neighborhood and I do like the street that I'm on, but recognize the climate of the neighborhood is... Disreputable.  I was told that I'd have to put 25% down, it being an investment property.  That puts me in for about $100k.  

@Jamie Rose - I am nervous investing in a lower rent area.  I've been following the market for months and consulting with an agent in town, this property is the best one I've found on paper by a wide margin.  It's my first investment purchase, first time working with this realtor, remote, but I remain optimistic.  

I don't love the anticipated cash flow, and will be constantly looking for ways to cut costs and increase revenues.  I don't know that the market can support much higher rent for these particular units at this time, though.  Current rents are $850-900 on a 2bed/1bath.

If anyone has any insights into Mountain View rentals, I'd love to connect with them.

Rotate Log in or sign up to reply
  • 1
  • 2
  • 3
Resources Read, see, and learn more!
Link Real Estate Investment Calculators
Link BiggerPockets Blog
Link Path to Purchase
Link Mortgage Loans
Link Find a Contractor
Link Real Estate Agents
Link Hard Money Lenders
Link Real Estate Listings

Top Contributors

Russell Brazil
Russell Brazil
Washington, D.C.
7.0
Score
Minna Reid
Minna Reid
Jacksonville FL & Woodbridge CT
5.15
Score
Carlos Ptriawan
Carlos Ptriawan
4.57
Score
John Lyszczyk
John Lyszczyk
Marine City, MI
2.41
Score
Taylor L.
Taylor L.
Richmond, VA
2.19
Score

Real Estate News & Current Events Trending Discussions

  • Upcoming Housing Crash?
    82 Replies
  • 50 words or less - Getting First Downpayment
    9 Replies
  • Real estate investment books
    2 Replies
  • Bidding war in SF east bay area
    125 Replies
  • 50 words or less - Getting First Downpayment
    1 Replies
Log in Sign up

Log in

Forgot password?

If you signed up for BiggerPockets via Facebook, you can log in with just one click!

Log in with Facebook

Or
btn_google_dark_normal_ios Created with Sketch. Continue with Google

Let's get started

We just need a few details to get you set up and ready to go!

Use your real name

Use at least 8 characters. Using a phrase of random words (like: paper Dog team blue) is secure and easy to remember.

By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions.

Or
btn_google_dark_normal_ios Created with Sketch. Continue with Google

Why create an account?

Receive a free digital download of The Ultimate Beginner's Guide to Real Estate Investing.

Connect with 1,000,000+ real estate investors!

Find local real estate meetups and events in your area.

Start analyzing real estate properties, we do the math for you.

It's free!

Explore

  • Membership
  • Community
  • Education
  • Marketplace
  • Tools
  • FilePlace
  • REI Resources
  • Perks
  • Glossary
  • Reviews
  • iOS App
  • Android App

Company

  • About Us
  • Press
  • Advertising
  • Careers
  • Stats
  • Contact Us

Important

  • Editorial Guidelines
  • Terms of Use
  • Rules
  • Privacy
  • FAQ

Social

  • Facebook
  • Twitter
  • YouTube
  • Instagram
© 2004-2021 BiggerPockets, LLC. All Rights Reserved.