Where does house hacking still work in Chicago?
Hi everyone,
I thought it might be helpful to share a few house hack case studies from the past few months where my clients have closed.
Property #1 - 2-flat with 4 beds/2 baths in Unit 1 (duplex down) and 2 beds/1 bath in Unit 2. Pro forma rent $3000 for Unit 1 and $1600 for Unit 2
Location: North Austin, just a few blocks from Cicero and North Ave
Purchase Price $429,900
Seller credit $12,600
Earnest money: $4,200
FHA financing 3.5% down payment
Cash due at closing $3623.75
Projected cash flow once fully rented (even with property management) $450/mo
Notes: $12,600 seller credit was built into the offer upfront. Overall turnkey but my client will likely boost rents by installing in-unit laundry.
Property #2 - Legal 2-flat with non-conforming basement unit. Unit 1 has 3 beds/1 bath, Unit 2 has 4 beds/1 bath, and basement has 2 beds/1 bath. Pro forma rents - Unit 1: $1890; Unit 2: $1750; Basement: $1000.
Location: Brighton Park, right by Pershing and California
Purchase Price $475,000
Seller credit $14,000
Earnest money $4,700
FHA financing 3.5% down payment
Cash due at closing $12,639.89
Projected cash flow once fully rented $109/mo
Notes: $11,500 seller credit built into the offer upfront but buyer received an additional $2500 to address catch basin repairs.
Property #3 - Legal 3-flat. Unit 1 has 2 beds/1 bath, Unit 2 has 1 bed/1 bath, Unit 3 has 3 beds/1 bath. Pro forma rents - Unit 1: $1300; Unit 2: $1100; Unit 3: $1600
Location: Marshall Square, right by 23rd and Sacramento
Purchase Price $355,800
Seller credit $10,674
Earnest money $3,600
Conventional financing 5% down payment
Cash due at closing $15,824.69
Projected cash flow once fully rented $216/mo
Notes: $15k concession from seller between purchase reduction plus seller credit for buyer to repair the garage, which will cost about $25k. This was a multiple offer situation and it sold for $30k over the asking price.