All Forum Posts by: Account Closed
Account Closed has started 11 posts and replied 127 times.
Post: What are your strategy to survive coming crash?
- Oakland, CA
- Posts 133
- Votes 58
Post: SF Bay Area Economic & RE Update (Ongoing)
- Oakland, CA
- Posts 133
- Votes 58
Post: SF Bay Area Economic & RE Update (Ongoing)
- Oakland, CA
- Posts 133
- Votes 58
Originally posted by @Account Closed , for showing us a very valuable cash reserve example.
For the buy and hold investors, using the cash reserve example Minh Le shown us,
investors should be able to weather the next recession storm.
Example 1:
Portfolio value: $11,500,000
Portfolio debt: $6,440,000
LTV: 56%
Annual total Rent:$825,000.00 (estimate 7.2% of the portfolio value)
Annual total expenses: $660,000 (80% of "current" annual rent, include operating expenses, debt services, 10% vacancy etc.)
cash flow: $165,000 (20% of "current" annual rent)
Let say rent is dropped 30% this coming recession,
cash flow is negative (-$82,500) annually or negative (-$6875) monthly.
To prepare 3 to 5 years recession with break even ($0) cash flow.
5 years = 60 months reserve for recession.
$6875 x 60 months = $412,500
minimum 60 months reserve to weather the next recession (with 30% rent drop or less) is: $412,500
Example 2:
Portfolio value: $1,000,000
Portfolio debt: $560,000
LTV: 56%
Annual total Rent:$72,000.00 (estimate 7.2% of the portfolio value)
Annual Total expenses: $57,600 (80% of "current" annual rent, include operating expenses, debt services, 10% vacancy etc.)
cash flow: $14,400 (20% of "current" annual rent)
Let say rent is dropped 30% this coming recession,
cash flow is negative (-$7,200) annually or negative (-$600) monthly.
To prepare 3 to 5 years recession with break even ($0) cash flow.
5 years = 60 months reserve for recession.
$600 x 60 months = $36,000
minimum 60 months reserve to weather the next recession (with 30% rent drop or less) is: $36,000
Note:
This example assume that the investor do not rely on this portfolio income to support their cost of living.
If investor rely on this porfolio income to support their cost of living,
they need a positive cash flow instead of break even cash flow,
where the positive cash flow is greater than their cost of living.
Post: Inheriting tenants, rent is way under market, and no lease-Help!
- Oakland, CA
- Posts 133
- Votes 58
Post: Raising Funding and Equity question
- Oakland, CA
- Posts 133
- Votes 58
Post: Raising Funding and Equity question
- Oakland, CA
- Posts 133
- Votes 58
Post: Raising Funding and Equity question
- Oakland, CA
- Posts 133
- Votes 58
Post: SF Bay Area Economic & RE Update (Ongoing)
- Oakland, CA
- Posts 133
- Votes 58
Post: SF Bay Area Economic & RE Update (Ongoing)
- Oakland, CA
- Posts 133
- Votes 58
Post: How to transfer title for my rental property from me to my LLC?
- Oakland, CA
- Posts 133
- Votes 58