Skip to content
×
Pro Members Get
Full Access!
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
ANNUAL Save 16%
$32.50 /mo
$390 billed annualy
MONTHLY
$39 /mo
billed monthly
7 day free trial. Cancel anytime

Let's keep in touch

Subscribe to our newsletter for timely insights and actionable tips on your real estate journey.

By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions
×
Try Pro Features for Free
Start your 7 day free trial. Pick markets, find deals, analyze and manage properties.
Followed Discussions Followed Categories Followed People Followed Locations
All Forum Categories
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

All Forum Posts by: AJ Smith

AJ Smith has started 74 posts and replied 144 times.

Post: GC Recommendations in Des Moines, Iowa (IA)

AJ SmithPosted
  • Rental Property Investor
  • Bettendorf, IA
  • Posts 153
  • Votes 75

@Mitch Coluzzi I appreciate the referral, thank you for the invitation into the group and I'm looking forward to meeting other DSM Investors!

Post: GC Recommendations in Des Moines, Iowa (IA)

AJ SmithPosted
  • Rental Property Investor
  • Bettendorf, IA
  • Posts 153
  • Votes 75

Is anyone willing to recommend some great contractors in the Des Moines, IA area? Could be GCs or subs.

I'm looking to purchase my first househack in the Des Moines, IA area next summer after I graduate (June 2021), and I'm reaching out to BP now to start building those relationships and filling up my Rolodex with some contacts.

Des Moines Realtors, Des Moines Contractors, Des Moines Investors -- would love to get your input on this!

Thanks for your time,

AJ Smith

Post: Des Moines, Iowa (IA) Down Payment Assistance Programs

AJ SmithPosted
  • Rental Property Investor
  • Bettendorf, IA
  • Posts 153
  • Votes 75

Any househackers/investors in the Des Moines, IA area know of any good downpayment assistance programs?

.

.

I found the following already:

* Bank of America -- America's Home Grant Program -- Up to $7,500 in closing costs assistance

* Iowa Finance Authority -- FirstHome Grant -- $2,500 grant to assist with down payment and closing costs --- Available for First-time Home-Buyers

* Iowa Finance Authority -- Homes For Iowans Grant -- $2,500 grant to assist with down payment and closing costs --- Available for First-time AND Repeat Home-Buyers

.

.

I'm curious if anyone (Des Moines Realtors, Des Moines Investors, Des Moines HouseHackers) knows of any others?

Thanks for your time,

AJ Smith

Post: Interest Rates for Analyses?

AJ SmithPosted
  • Rental Property Investor
  • Bettendorf, IA
  • Posts 153
  • Votes 75

@Jose Linares, excellent, thank you for clarification on investment property lending rates.

Send those referrals my way, if you would! Looking to buy next summer so looking forward to building those relationships now.

Post: Interest Rates for Analyses?

AJ SmithPosted
  • Rental Property Investor
  • Bettendorf, IA
  • Posts 153
  • Votes 75

When running your analyses, what interest rates do you use?

For a 20% down investment property, what is the typical interest rate?    (currently using 5%)

For a 5% down Househack, what is the typical interest rate?       (currently using 3.5%)

For a 3.5% down 203k Househack, what is the typical interest rate?      (currently using 4%)

I am analyzing properties in Des Moines, IA market and I want to ensure I'm using the correct range of interest rates for each analysis.


Des Moines Realtors, Des Moines Househackers, Des Moines Investors, thanks for your help!

AJ Smith

Post: Chicago Househack Analysis

AJ SmithPosted
  • Rental Property Investor
  • Bettendorf, IA
  • Posts 153
  • Votes 75

@John Warren great thoughts, thank you for your insight.

Taking into account both the lowered rents and the 15% reserves you suggested, it sounds like this property would no longer be viable (ie. negative or very low cash flow).

Any thoughts on finding more accurate rents for future analyses? I'm thinking of using the "Lower 25th Percentile" on Rentometer to make it much more conservative than the average.

Post: Chicago Househack Analysis

AJ SmithPosted
  • Rental Property Investor
  • Bettendorf, IA
  • Posts 153
  • Votes 75


Hi all -been analyzing Multifamily Househacks in Chicago and am getting some crazy numbers. Would like to verify on BP and seek critique for any assumptions I'm making.

PROPERTY INFO
Property Address 3319 North Drake Avenue, Chicago, Illinois 60618
MLS#
Property Listing Price $ 380,000.00
Number of Units (Duplex, Triplex, 4plex) 2
Square Footage 3,125
Rehab Needed? (None/Light/Medium/Heavy/Full) None
Bedrooms/Bathrooms 6/3
Crime Level (Low/Medium/High) Low
Your Offer Price $ 365,000.00
Rehab Price/Square Foot (Refer to Key on Right) $ -
Total Rehab Estimate $ -
Total Cost (Purchase + Rehab) $ 365,000.00
MINIMUM Down Payment Required for Purchase $ 18,250.00
Conventional Loan Amount (Total - Down payment) $ 346,750.00
...
FULL OCCUPANCY CASH FLOW
Est. Monthly Rent (using Rentometer) $ 5,094.00
1% Rule (Rent should be 1% of Purchase + Rehab) $ 3,650.00
Does this PASS the 1% Rule? YES
Est. Monthly Payment (PITI + PMI) - Mortg. Calculator $ 2,482.11
Est. Monthly OpEx (PITI + PMI + Utilities + Reserves) $ 3,979.97
Est. Monthly Cash flow (Rent - OpEx) $ 1,114.03
CoCRoI 73.3%

...

HOUSEHACKING CASH FLOW
Est. Monthly Rents $ 4,183.00
1% Rule $ 3,650.00
Does this PASS the 1% Rule? YES
Est. Monthly Payment $ 2,482.11
Est. Monthly OpEx $ 3,979.97
Est. Monthly Cash flow $ 283.03
CoCRoI 18.6%

...

Utilities (Varies by Property)
Electricity
Water & Sewer 300.00
Garbage 150.00
Shoveling/Lawn Care 80
Total $ 530.00
...
Reserves
Vacancy (%) 5.00% $ 254.70
Repairs & Maintenance (%) 7.00% $ 356.58
CapEx (%) 7.00% $ 356.58
Management Fees (%) $ -
Total $ 967.86

ASSUMPTIONS

-5% Down Owner-Occupied Mortgage

-3.5% Interest Rate

-.75% PMI Rate

-$6100 in property tax (from Realtor.com Tax History section)

-$2400 in yearly home insurance

RENTS

-$1822 for a 2br, 1.5 bath (Rentometer - Average Rent)

-$3272 for a 4br,, 1.5 bath (Rentometer - Average Rent)


Chicago Realtors, Chicago Real Estate Investors, Chicago Househackers, Chicago Landlords, Chicago Lenders - looking for your thoughts on my deal analysis here.

What erroneous assumptions am I making?

What parts of my analysis should be tweaked?

What words of advice do you have for someone looking to househack in Chicago for 2021?

Thanks for your time,

AJ

Post: My Recommendations for Realtors in Minneapolis

AJ SmithPosted
  • Rental Property Investor
  • Bettendorf, IA
  • Posts 153
  • Votes 75

I'd like to take a moment to shout out two fantastic realtors in the Minneapolis/St.Paul area that have been very helpful in my real estate investing journey.

@Adam Tafel and @Jordan Moorehead of the Moorehead team at Keller Williams Realty are two very knowledgeable and helpful realtors.

They have tons of experience working with small multifamily investors, and I would recommend them in heartbeat if you are newbie looking to invest in your first property. These guys are the real deal, they are passionate about helping people invest in multifamily real estate, and they will do what it takes to guide you toward making that first deal.

Just wanted to take some time to shout them out because I really appreciate their efforts.

AJ

Post: Minneapolis HouseHack Analysis

AJ SmithPosted
  • Rental Property Investor
  • Bettendorf, IA
  • Posts 153
  • Votes 75
PROPERTY INFO
Property Address 3120 4th Avenue S Minneapolis MN 55408-4302
MLS# 5618212
Property Listing Price $ 350,000.00
Number of Units (Duplex, Triplex, 4plex) 2
Square Footage 2,794
Rehab Needed? (None/Light/Medium/Heavy/Full) Medium
Bedrooms/Bathrooms 6/4
Crime Level (Low/Medium/High) Medium
Your Offer Price $ 350,000.00
Rehab Price/Square Foot (Refer to Key on Right) $ 25.00
Total Rehab Estimate $ 69,850.00
Total Cost (Purchase + Rehab) $ 419,850.00
MINIMUM Down Payment Required for Purchase $ 14,694.75
Conventional Loan Amount (Total - Down payment) $ 405,155.25
.
.
FULL OCCUPANCY CASH FLOW
Est. Monthly Rent (using Rentometer) $ 4,040.00
1% Rule (Rent should be 1% of Purchase + Rehab) $ 4,198.50
Does this PASS the 1% Rule? NO
Est. Monthly Payment (PITI + PMI) - Mortg. Calculator $ 2,787.92
Est. Monthly OpEx (PITI + PMI + Utilities + Reserves) $ 3,835.52
Est. Monthly Cash flow (Rent - OpEx) $ 204.48
CoCRoI 16.7%
.
.
EQUITY AND PROFIT
After Repair Value $ 430,000.00
Flip "Profit" (Equity) $ 24,844.75
Return on Down Payment Investment 169.07%

.

.

ASSUMPTIONS

Utilities (Varies by Property)
Electricity
Water & Sewer 100.00
Garbage 60.00
Shoveling/Lawn Care 120
Total $ 280.00
.
.
Reserves
Vacancy (%) 5.00% $ 202.00
Repairs & Maintenance (%) 7.00% $ 282.80
CapEx (%) 7.00% $ 282.80
Management Fees (%) $ -
Total $ 767.60

Rent is from Rentometer, which estimates $2,020 per 3/1.5 unit in this area.

ARV based on only one comp in the area. The comp was a 3/2 at $445,000, but it had a nicer interior than what I project rehab would make this one.

Looks good to me, meets my $100/door/mth cashflow requirement

Minneapolis/Saint Paul Househackers, what are your thoughts?

Post: St Paul 203k Househack Analysis

AJ SmithPosted
  • Rental Property Investor
  • Bettendorf, IA
  • Posts 153
  • Votes 75

Hi @Matthew Maynard,

I used a Price/Sq Ft estimate for my rehab costs.

Based on the pictures, I assumed it would be a heavy rehab, which would include updated kitchens, baths, flooring, paint, [maybe new drywall, maybe new roof].

My model assumes a heavy rehab will cost $35/sqft.

$35 * 1501 sqft = $52,535 rehab