Skip to content
×
Pro Members Get
Full Access!
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
ANNUAL Save 16%
$32.50 /mo
$390 billed annualy
MONTHLY
$39 /mo
billed monthly
7 day free trial. Cancel anytime

Let's keep in touch

Subscribe to our newsletter for timely insights and actionable tips on your real estate journey.

By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions
×
Try Pro Features for Free
Start your 7 day free trial. Pick markets, find deals, analyze and manage properties.
Followed Discussions Followed Categories Followed People Followed Locations
All Forum Categories
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

All Forum Posts by: AJ Smith

AJ Smith has started 74 posts and replied 144 times.

Post: St Paul 203k Househack Analysis

AJ SmithPosted
  • Rental Property Investor
  • Bettendorf, IA
  • Posts 153
  • Votes 75

Hi @Joe Schaak,

Thanks for the input! I'm going into my last year at the University of Iowa, but I plan to accept a Job in the Greater Twin Cities Area after graduating next May.

Post: House Hacking Reserves - Analyze for PM or No?

AJ SmithPosted
  • Rental Property Investor
  • Bettendorf, IA
  • Posts 153
  • Votes 75

Hi all,

I'm analyzing for 28% reserves (4/7/7/10 Vacancy/Repairs/CapEx/Prop. Mgmt) and am having a lot of trouble finding viable deals.

I recently added the 10% Property Management expense to my analyses, and once viable deals are now being completely gutted by the extra 10%.


For the HouseHackers and successful investors out there, do you analyze for a 10% PM fee? Do you self-manage and ignore the 10% in your analyses? How do you work around the additional 10% when working for viable deals?

Post: Columbia Heights (Minneapolis) MN Househack Analysis

AJ SmithPosted
  • Rental Property Investor
  • Bettendorf, IA
  • Posts 153
  • Votes 75

@Jacob Johnson found out its on sale; 1 year for $49 - just subscribed! Thanks!

Post: St Paul 203k Househack Analysis

AJ SmithPosted
  • Rental Property Investor
  • Bettendorf, IA
  • Posts 153
  • Votes 75

@Daniel Anshus ah understood, my mistake. That MLS number was a holdover from an analysis that didn't pass the sniff test.

Could you elaborate more on the Payne-Phalen point? The Crime Rating from Trulia is Low (tried to use the Minneapolis.gov site but there's so much information and I'm not sure how to best interpret it.) ---- is there another reason why this area isn't seen as a good area to invest?

Post: St Paul 203k Househack Analysis

AJ SmithPosted
  • Rental Property Investor
  • Bettendorf, IA
  • Posts 153
  • Votes 75

@Daniel Anshus we may be looking at a different house.

On Zillow this house does not look like a tear down, it looks like its in decent condition but a little dated. Also its only been on Zillow for 5 days, not 200+.

Where are you pulling your numbers/info from?

Post: Columbia Heights (Minneapolis) MN Househack Analysis

AJ SmithPosted
  • Rental Property Investor
  • Bettendorf, IA
  • Posts 153
  • Votes 75

@Jacob Johnson appreciate the feedback. I will stop taking listing rents at Face Value and start doing comps with other places in the area. 

Post: St Paul 203k Househack Analysis

AJ SmithPosted
  • Rental Property Investor
  • Bettendorf, IA
  • Posts 153
  • Votes 75
PROPERTY INFO
Property Address 594 Brunson St, STP 55130
MLS# 5352326
Number of Units (Duplex, Triplex, 4plex) 2
Bedrooms/Bathrooms 4/2
Crime Level (Low/Medium/High) Low
Property Listing Price

Your Offer Price
$ 139,900.00

$ 129,500.00
Rehab Needed? (None/Light/Medium/Heavy/Full) Heavy
Square Footage 1,501
Rehab Price/Square Foot (Refer to Key on Right) $ 35.00
Total Rehab Estimate $ 52,535.00
Total Cost (Purchase + Rehab) $ 182,035.00
MINIMUM Down Payment Required for Purchase $ 6,371.23
Conventional Loan Amount (Total - Down payment) $ 175,663.78
FULL OCCUPANCY CASH FLOW
Est. Monthly Rent (using www.zillow.com) $ 2,200.00
1% Rule (Rent should be 1% of Purchase + Rehab) $ 1,820.35
Does this PASS the 1% Rule? YES
Est. Monthly Payment (PITI + PMI) - Mortg. Calculator $ 1,296.41
Est. Monthly OpEx (PITI + PMI + Utilities + Reserves) $ 1,994.41
Est. Monthly Cash flow (Rent - OpEx) $ 205.59
CoCRoI 38.7%
EQUITY AND PROFIT
$ 192,000.00
Flip "Profit" (Equity) $ 16,336.23
Return on Down Payment Investment 256.41%

ASSUMPTIONS

Utilities (Varies by Property)
Electricity
Water & Sewer 100.00
Garbage 60.00
Shoveling/Lawn Care 120
Total $ 280.00
Reserves
Vacancy (%) 5.00% $ 110.00
Repairs & Maintenance (%) 7.00% $ 154.00
CapEx (%) 7.00% $ 154.00
Management Fees (%) $ -
Total (19% Reserves) $ 418.00

=================================================================================================================================================

Original Listing Price is $139,900. Offering $10,500 below asking price b/c that's where the numbers work, given $1100 in rent after a heavy rehab of the two units.

Heavy rehab implies budgeting for a new roof, updated kitchens, baths, paint, flooring.

St. Paul and Minneapolis rehabbers/ 203k househackers, hope to get some feedback from you. Specifically regarding your thoughts on the rents and the ARV, as I tried my best to estimate those based on Zillow comps.

Thanks,

AJ

Post: Columbia Heights (Minneapolis) MN Househack Analysis

AJ SmithPosted
  • Rental Property Investor
  • Bettendorf, IA
  • Posts 153
  • Votes 75

@James Hamling could you put the pdf on here? I'm not a pro member so it seems they've restricted my access to looking at that analysis.

Post: Columbia Heights (Minneapolis) MN Househack Analysis

AJ SmithPosted
  • Rental Property Investor
  • Bettendorf, IA
  • Posts 153
  • Votes 75
Originally posted by @James Hamling:

3 words: Debt Coverage Ratio....

Thanks for the feedback James.

For my future reference, what would a good deal look like in your estimation? 

Is there a specific cash flow number? Equity number? DCR?

I'm trying to find workable deals in my analyses, so I definitely would like to fine tune them if you have any specific tips on what I should look for to improve my analysis skill.

Thanks for your time,

AJ Smith



Post: NE Minneapolis Househack Analysis

AJ SmithPosted
  • Rental Property Investor
  • Bettendorf, IA
  • Posts 153
  • Votes 75

Thanks for the feedback Steve.

Still a year out from moving to Minne. I won't be househacking in Iowa b/c my job will take me to Minne, but definitely looking into Long-Distance investing back in the Iowa Market.