Skip to content
×
Pro Members Get
Full Access!
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
ANNUAL Save 16%
$32.50 /mo
$390 billed annualy
MONTHLY
$39 /mo
billed monthly
7 day free trial. Cancel anytime
×
Try Pro Features for Free
Start your 7 day free trial. Pick markets, find deals, analyze and manage properties.
All Forum Categories
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

All Forum Posts by: David Vasquez

David Vasquez has started 15 posts and replied 17 times.

Post: Total Return on Investment 205% - 13 Units

David VasquezPosted
  • Specialist
  • Burbank, CA
  • Posts 17
  • Votes 0

Greetings,

I hope this catches you at a good time . . .
Here’s a deal that “Come's with $4,318 Positive Cash Flow”.

**This property is In Escrow Now Under Contract** Need a Buyer to  Who Can Take it off Our hands”!

Benefits Of $68,900 Down on a 13 Unit Deal at 7974 Skyway St, Paradise CA

Asking $689,900

80% Finance with 10% down 10% Balloon due in 5 Years . . . !

  1. Monthly Payment $3,226 at 5.00%
  2. 13.36 % Cap Rate
  3. Gross Schedule Income $101,700
  4. Net Operating Income $89,700
  5. Expenses $7,000
  6. Monthly Positive Cash Flow $4,318
  7. Cash Flow After Debt Service $51,819
  8. IRR 63.54%
  9. Investors Cash on Cash Return 51.92%
  10. 4 Year Total Cash to Investor at Re-Finance (Initial Capital + Appreciation) $393,692
  11. 7 Year Sale Total Cash to Investors (Initial Capital + Profits from Appreciation) $745,082
  12. Total Return of Investment ($171,022)Appreciation ($98,423) Amortization Principal Pay Down ($11,380) Depreciation ($9,400) and ($51,819) Cash Flow After Debt Service, Total Return onInvestment is 205% 1st Year

13.This next method alone you are about to find out is only 1 of 20 methods that can save you $200,000 - $600,000 within the 5th to 7th year in interest alone, by simply applying a basic math formula, that pays off a 30 Year Mortgage in 5 to 7 years by its self, with no extra payments, no weekly or bi-weekly payment plan, and no refinancing is required, would you want to see a demonstration how this works using your existing budget and not even changing your life style with this formula?

14.Then you can visit this site at http://7-year-mortgage-interest-paid-off.teachable.com/ there will also be a FREE BONUS video for you by a CPA/Attorney going over the methods "How You Can Write Off $6,800" off each child in the household under 18 years of age.

15.If you’re an apartment owner or even new and interested how to Increase the Net Operating Income and Property Value of any Apartments $200,000 to $400,000 within the 1st or 2nd year and show you 20 other methods to Increase the Net Operating Income and Property Value within the 1st or 2nd year. I could be contacted at (626) 975-6142. I look forward to hearing from you soon . . . let’s talk. . . . below are 2 other strategy’s.

16. 13 Unit Rent Increases of $27 each & 13 Unit Water Sub Meter Increases of $40 raises the Property Value to $130,650 the 1st Year. This also Increase the (Cash Flow) $10,452 + $51,819 = $62,271 New Cash Flow after Debt Service. This is a projected example of the property value increasing from $689,900 to $820,550 after the 1st Year, by increasing income in the Rent & Water Sub-Meter.

This is how the chart below came up with these increases . . .

Increases The Building Value & Income With Water Meters 1st Yr
Net Operating Income/Water $40.00
13 Units 13
Income Increase Per Month $520.00
Income Increase (Cash Flow) NOI ($6,240.00)
New NOI divided by 8% Cap Rate Increases Building Value 1st Yr $78,000.00







Increases The Building Value & Income With Rent Increase 1st Yr
Net Operating Income Raising Rent $27.00
13 Units 13
Income Increase Per Month $351.00
Income Increase (Cash Flow) NOI ($4,212.00)
New NOI Divided by 8% Cap Rate Increases Building Value 1st Yr $52,650.00
Increases The Building Value & Net Operating Income
Water Increases (Cash Flow) Building Value To $78,000.00
Rent Increases (Cash Flow) Building Value To $52,650.00
1st Year Property Value Increased $130,650.00
Original Purchase Price $675,000.00
New Building Value Increase after 12 Months $130,000.00
Projected New Building Value after 12 Months $820,550.00
12 Months Property Value Increased $130,650.00

Projected New Building Value Increases after 24 Months $951,200.00

I have a FREE rehab software program that’s for you, this evaluates wholesale and rehab deals, so that you can Market and Present these deals to buyers, private lenders, etc. you can download your FREE software right now:

https://tvallc.infusionsoft.com/go/RehabLite/apex/

We’re looking forward to hearing back from you if this is of interest to “YOU”.

Contact David at (626) 975-6142 for more details.

Best Regards,

David Vasquez

[email protected]

P.S. Multifamily Property Scouts (Apprentice) Wanted

Post: Total Return on Investment 205% - 13 Units

David VasquezPosted
  • Specialist
  • Burbank, CA
  • Posts 17
  • Votes 0

Greetings,

I hope this catches you at a good time . . .
Here’s a deal that “Come's with $4,318 Positive Cash Flow”.

**This property is In Escrow Now Under Contract** Need Someone To Take it Off of Our hands”!

Benefits Of $68,900 Down on a 13 Unit Deal at 7974 Skyway St, Paradise CA

Asking $689,900

80% Finance with 10% down 10% Balloon due in 5 Years . . . !

  1. Monthly Payment $3,226 at 5.00%
  2. 13.36 % Cap Rate
  3. Gross Schedule Income $101,700
  4. Net Operating Income $89,700
  5. Expenses $7,000
  6. Monthly Positive Cash Flow $4,318
  7. Cash Flow After Debt Service $51,819
  8. IRR 63.54%
  9. Investors Cash on Cash Return 51.92%
  10. 4 Year Total Cash to Investor at Re-Finance (Initial Capital + Appreciation) $393,692
  11. 7 Year Sale Total Cash to Investors (Initial Capital + Profits from Appreciation) $745,082
  12. Total Return of Investment ($171,022)Appreciation ($98,423) Amortization Principal Pay Down ($11,380) Depreciation ($9,400) and ($51,819) Cash Flow After Debt Service, Total Return onInvestment is 205% 1st Year

13.This next method alone you are about to find out is only 1 of 20 methods that can save you $200,000 - $600,000 within the 5th to 7th year in interest alone, by simply applying a basic math formula, that pays off a 30 Year Mortgage in 5 to 7 years by its self, with no extra payments, no weekly or bi-weekly payment plan, and no refinancing is required, would you want to see a demonstration how this works using your existing budget and not even changing your life style with this formula?

14.Then you can visit this site athttp://7-year-mortgage-interest-paid-off.teachable.com/ there will also be a FREE BONUS video for you by a CPA/Attorney going over the methods "How You Can Write Off $6,800" off each child in the household under 18 years of age.

“Without Changing Your Life Style or Changes in Income”

Compare Old Traditional Way New Mortgage Accelerator

Mortgage $300,000 $300,000Payment $1,800 $1,800Interest Rate 6.01% 6.01%Income $6,000 $6,000Expenses $3.500 $3,500Pay off 30 Years 7 YearsYears Saved 0 Years 23 YearsInterest Paid $348,209 $66,810Interest Saved $0 $281,399-RETIREMENT

“Can Also Be Used to Eliminate Debt on Cars and student Loans”

15.If you’re an apartment owner or even new and interested how to Increase the Net Operating Income and Property Value of any Apartments $200,000 to $400,000 within the 1st or 2nd year and show you 20 other methods to Increase the Net Operating Income and Property Value within the 1st or 2nd year. I could be contacted at (626) 975-6142. I look forward to hearing from you soon . . . let’s talk. . . . below are 2 other strategy’s.

  1. 13 Unit Rent Increases of $27 each & 13 Unit Water Sub Meter Increases of $40 raises the Property Value to $130,650 the 1st Year. This also Increase the (Cash Flow) $10,452 + $51,819 = $62,271 New Cash Flow after Debt Service. This is a projected example of the property value increasing from $689,900 to $820,550 after the 1st Year, by increasing income in the Rent & Water Sub-Meter.

This is how the chart below came up with these increases . . .

Increases The Building Value & Income With Water Meters 1st Yr
Net Operating Income/Water $40.00
13 Units 13
Income Increase Per Month $520.00
Income Increase (Cash Flow) NOI ($6,240.00)
New NOI divided by 8% Cap Rate Increases Building Value 1st Yr $78,000.00







Increases The Building Value & Income With Rent Increase 1st Yr
Net Operating Income Raising Rent $27.00
13 Units 13
Income Increase Per Month $351.00
Income Increase (Cash Flow) NOI ($4,212.00)
New NOI Divided by 8% Cap Rate Increases Building Value 1st Yr $52,650.00
Increases The Building Value & Net Operating Income
Water Increases (Cash Flow) Building Value To $78,000.00
Rent Increases (Cash Flow) Building Value To $52,650.00
1st Year Property Value Increased $130,650.00
Original Purchase Price $675,000.00
New Building Value Increase after 12 Months $130,000.00
Projected New Building Value after 12 Months $820,550.00
12 Months Property Value Increased $130,650.00

Projected New Building Value Increases after 24 Months $951,200.00

I have a FREE rehab software program that’s for you, this evaluates wholesale and rehab deals, so that you can Market and Present these deals to buyers, private lenders, etc. you can download your FREE software right now:

https://tvallc.infusionsoft.com/go/RehabLite/apex/

We’re looking forward to hearing back from you if this is of interest to “YOU”.

Contact David at (626) 975-6142 for more details.

Best Regards,

David Vasquez

[email protected]

P.S. Multifamily Property Scouts (Apprentice) Wanted

Post: 5 Units - 13.7 Cap Rate - $132,500 - 161% ROI $21,823 Investment

David VasquezPosted
  • Specialist
  • Burbank, CA
  • Posts 17
  • Votes 0

Greetings,

This investment “Come's with $898 Positive Cash Flow”

Total Return of Investment $35,176 1st Year

**Its In Escrow Under Contract** Take it off our hands!

Benefits of $13,250 Down on a 5 Unit Deal at 702 N. Oak St Bloomington, ILL

Asking $132,500

80% Finance with 10% down 10% Balloon due in 5 Year.

  1. 13.75 % Cap Rate
  2. Gross Schedule Income $32,880
  3. Net Operating Income $18,216
  4. Expenses $13,020
  5. Monthly Positive Cash Flow $898
  6. Cash Flow After Debt Service (Mortgage payment) $10,780
  7. IRR 68.60%
  8. Investors Cash on Cash Return 39.88%
  9. 4 Year Total Cash to Investor at refinance (Initial Capital + Appreciation) $69,638
  10. 7 Year Sale Total Cash to Investors (Initial Capital + Profits from Appreciation) $135,035
  11. Total Return of Investment ( $35,176) Appreciation ($17,049) Amortization Principal Pay Down ($2,459) Depreciation ($4,968) and ($10,780) Cash Flow After Debt Service, Total Return on Investment is 161% 1st Year
  12. In addition there’s a method of applying a basic math formula that pays off a 25 Year Mortgage in 5, 7 years, with no extra payments, no weekly or bi-weekly payment plan, no refinancing is required, to see a demonstration how this works with a mortgage accelerator calculator, and you would like to see how to use your existing budget and not change your life style with this formula
  13. Please visit our site and Click Here Now . . .  

“Without Changing Your Life Style or Changes in Income . . .”

Compare Old Traditional Way .................New Mortgage Accelerator

Mortgage $300,000................$300,000

Payment $1,800.................$1,800

Interest Rate 6.01%...................6.01%

Income $6,000...................$6,000

Expenses $3.500..................$3,500

Pay off 30 Years...................7 Years

Years Saved 0 Years...................23 Years

Interest Paid $348,209...................$66,810

Interest Saved $0.........................$281,399-RETIREMENT

“Can Also Be Used to Eliminate Debt on Cars and Student Loans”

  1. We can still help you with 20 More Strategies like this one, to Increase Your Net Operating Income.
  2. If you’re an apartment owner and are interested how we can increase you’re apartment value from $200,000 to $400,000 in the 1st year, contact us at (626) 975-6142 ask for David.
  3. 5 Unit Rent Increases of $27 & 5 Unit Water Sub Meter Increases of $40 raises the Property Value to $50,250 the 1st Year. This also Increases (Cash Flow) $4,020 + $24,205 = $28,225 New Cash Flow after Debt Service. This is a projected example of the property value increasing from $375,000 to $425,000 after the 1st Year, by increasing income in the Rent & Water Sub-Meter.

See how the chart below came up with those increases . . .

Increasing Building Value & Income with Water Sub-Meters 1st Year
Net Operating Income/Water $40.00
5 Units 5
Income Increase Per Month $200.00
Income Increase Per Year (Cash Flow) NOI $2,400.00
New NOI divided by 8% Cap Rate Increases Building Value To $30,000.00
Increasing Building Value & Income with Rent Increase 1st Year
Net Operating Income Raising Rent $27.00
5 Units 5
Income Increase Per Month $135.00
Income Increase Per Year (Cash Flow) NOI $1,620.00
New NOI Divided by 8% Cap Rate Increases Building Value To $20,250.00
Increasing The Building Value & Net Operating Income 1st Year
Water Cash Flow Increases Building Value To $30,000.00
Rent Cash Flow Increases Building Value To $20,250.00
1st Year Property Increased In Value $50,250.00
Original Purchase Price $132,500.00
New Building Value Increase After 12 Months $50,250.00
Projected New Building Value After 12 Months $182,750.00
2nd Year Property Increased in Value $50,250.00
Projected New Building Value After 24 Months $233,000.00

I have a free rehab software program for you, that evaluates wholesale and rehab deals and you can Market and Present these deals to buyers, private lenders, etc. you can download your free software right now:

Click here to get your software

Thanks for your time. I'm looking forward to hearing back from you if this is of interest to “YOU”.

Contact David at (626) 975-6142 for more details.

Best Regards,

David Vasquez

[email protected]

Post: "Come's With $4,18 Positive Cash Flow"

David VasquezPosted
  • Specialist
  • Burbank, CA
  • Posts 17
  • Votes 0

Greetings,

This investment “Come's with $4,318 Positive Cash Flow”.

If you'd like more info, please contact me for the details.

**In Escrow Under Contract**

Benefits Of $68,900 Down on a 13 Unit Deal at

7974 skyway St, Paradise CA

Asking $689,900

80% Finance with 10% down 10% Balloon due in 1 Year.

  1. 13.36 % Cap Rate
  2. Gross Schedule Income $101,700
  3. Net Operating Income $89,700
  4. Expenses $7,000
  5. Monthly Positive Cash Flow $4,318
  6. Cash Flow After Debt Service $51,819
  7. IRR 63.54%
  8. Investors Cash on Cash Return 51.92%
  9. 4 Year Total Cash to Investor at Re-Finance (Initial Capital + Appreciation) $393,692
  10. 7 Year Sale Total Cash to Investors (Initial Capital + Profits from Appreciation) $745,082
  11. Appreciation ($98,423) Amortization Principal Pay Down ($11,380) Depreciation ($9,400) and ($51,819) Cash Flow After Debt Service, Total Return On Investment of 205% 1st Year
  12. We can show you a Mortgage Acceleration formula that pays off a 25 Year Mortgage in 5, 7 years, with no extra payments. This is not a weekly or bi-weekly payment plan, No refinancing is required, Use existing budget and not change your life style! Visit this video for a short explanation . . . https://youtu.be/u6Z5tlRNzCc
  13. We can help you with 20 More Strategies like this to Increase Your Net Operating Income.
  14. 13 Unit Rent Increases of $27 each & Covert Water to Sub Meters of 13 units, Increases the Property Value to $130,650 the 1st Year. Increase (Cash Flow) of $10,452 + $51,819 = $62,271 New Cash Flow after Debt Service. This is a just a projected example of the Property Value increasing from $689,900 to $820,550 after the 1st Year, by increasing income in the Rent & Water Sub-Meter.
Increase The Building Value & Income With Water Meters 1st Yr
Net Operating Income/Water $40.00
13 Units 13
Income Increase Per Month $520.00
Income Increase (Cash Flow) NOI ($6,240.00)
New NOI divided by 8% Cap Rate Increases Building Value 1st Yr $78,000.00
Increase The Building Value & Income With Rent Increase 1st Yr
Net Operating Income Raising Rent $27.00
13 Units 13
Income Increase Per Month $351.00
Income Increase (Cash Flow) NOI ($4,212.00)
New NOI Divided by 8% Cap Rate Increases Building Value 1st Yr $52,650.00






Increase The Building Value & Net Operating Income
Water Increases (Cash Flow) Building Value To $78,000.00
Rent Increases (Cash Flow) Building Value To $52,650.00
1st Year Property Value Increased $130,650.00
Original Purchase Price $675,000.00
New Building Value Increase after 12 Months $130,000.00
Projected New Building Value after 12 Months $820,550.00
12 Months Property Value Increased $130,650.00

Projected New Building Value Increases after 24 Months                    $951,200.00

Thanks for your time. I'm looking forward to hearing from you if this is of interest to “YOU”.

Contact David at (626) 975-6142 for more details.

Best Regards,

David Vasquez

[email protected]

Post: 13 Units-Multifamily-Cash on Cash Return 79.75% =$54,949 1st Year

David VasquezPosted
  • Specialist
  • Burbank, CA
  • Posts 17
  • Votes 0

Hello,


This is David Vasquez, I’ve got a deal that I think might be right up your alley and an opportunity . . .


The deal below is one I have, the seller is motivated.


Let me know if you’re interested, and that you want to know more, so we can send you the summary with pictures.


Here’s The Benefits Of $68,900 down on This Deal . . . Paradise CA

13 Unit Deal. . . Asking $689,900

80% Finance with--10% down $68,900 --10% 5 Year Balloon $68,900 Payment.

1. 13.36% Cap Rate.

2. Projected Average Annual returns of 86.18%.

3. IRR 63.54%.

4. Cash Flow After Debt Service $51,995.

5. Monthly Positive Cash Flow $4,332.

6. Investors Cash on Cash Return 79.75% ($54,949 1st Year Cash Return)

7. 4 Year Re-Finance Total Cash to Investor at Re-Finance is $393,692.

8. 7 Year Total Profits from Appreciation to Investors $679,885.

9. Cash to Investors $745,082 after 7 year Sale.

“Two Ways To Increase Your Net Operating Income & Property Value To This Deal . . . “

1. 13 unit Rent Increases of $27 each . . . Convert Water to Sub Meters of 13 units, Increases the Property Value to $130,650 the 1st Year and the 2nd Year the Property Value Increases to $261,000.

2.  Net Operating Income is $10,452+$54,949=$65,399 Cash Return on Investment is 95% the 1st Year

3.  From $689,900+$261,000 with Water/Rent Increases Property Value Increases to $950,900 after 24 Months.

4. Did You Know You Can Utilize 20 more strategies to increase Your Net Operating Income in this deal?

5. Add Appreciation ($261,000) and Amortization Principal ($11,380) And Depreciation, to your Cash on Cash Return.

6. When you’re ready to move forward we can be ready to help you.

7. If this deal is not for you Understood, But If you’re thinking about somebody you know, we will pay you a referral fee.

How You Could Help . . ?

We’re recruiting property scouts who are interested in real estate, if you are interested or know somebody interested we would like to hear from you.

Don’t hesitate to give us a call if you have any questions.

Best Regards,

David Vasquez

(626) 975-6142

[email protected]

Post: Benefits with $50,000 down on This Deal . . . Victorville CA

David VasquezPosted
  • Specialist
  • Burbank, CA
  • Posts 17
  • Votes 0

Hello, we're looking for an Investor/Partner, we have 2 deals with great Cash Returns on Investment.  

One of them is a Projected Cash on Cash Return with 24.57% Cash Return On Investment. 

This is David Vasquez, the reason I am contacting you, I’ve got a deal that I think might be right up your alley.


The deal below is one of 2 I have, this one the seller is motivated.


Let me know if you’re interested, and that you want to know more, so we can send you the summary with pictures.


Here’s The Benefits with $50,000 down on This Deal . . . Victorville CA

5 Unit Deal. . . Asking $375,000

80% Finance with—13.34% down $50,000 – 6.69% 5 Year Balloon $25,000 payment.

  1. 9.73 % Cap Rate.
  2. Projected Average Annual returns of 15.48%.
  3. IRR 37.09%.
  4. Cash Flow After Debt Service $11,457.
  5. Monthly Positive Cash Flow $954.
  6. Investors Cash on Cash Return 16.48%. ($8,240 1st Year Cash Return)
  7. 4 Year Re-Finance Total Cash to Investor at Re-Finance is $76,328.
  8. 7 Year Total Profits from Appreciation to Investors $140,489.
  9. Total Cash to Investors $210,021 after 7 year Sale.
“Two Ways to Increase Your Net Operating Income & Property Value to this deal . . . “
  1. 5 Unit Rent Increase At $27 Each . . . Covert Water To Sub Meter Of 5 Units Increases The Property Value To $50,000 The 1st Year And The 2nd Year The Property Value Increases To $100,500.
  2. New Net Operating Income Is $4,020+8,240=$12,260 Cash Return On Investment Is 24.57% The 1st Year.
  3. From $375,000 + $100,500 With Water/Rent Increase. . . Property Value Increases To $475,500 After 24 Months.
  4. What If You Could Utilize 20 More Strategies To Increase Your Net Operating Income In This Deal?
  5. How About Adding Depreciation, Appreciation And Amortization To Your Cash On Cash Return?
  6. How About When You’re Ready To Move Forward With This We Can Help You.
  7. If This Deal Is Not For You And You’re Thinking About Somebody You Know, We Will Pay You A Referral Fee.

How You Could Help . . ?


We’re recruiting property scouts who are interested in real estate, if you are interested or know somebody we would like to hear from you.

Hey, thanks for reading this . . . 

We look forward to talking with you,

Best Regards

David Vasquez

(626) 975-6142
[email protected]

Aimee, what is the Asking price and Net Operating Income?

Thanks,

David Vasquez