All Forum Posts by: Billy Au-Yeung
Billy Au-Yeung has started 6 posts and replied 90 times.
Post: Wholesale House in a highly desirable area in Fort Worth TX

- Lender, RE Broker
- Renton, WA
- Posts 100
- Votes 22
is this still available? Can you send me more info to [email protected]? Thanks
Post: More potential deals than capital. Looking for equity partners

- Lender, RE Broker
- Renton, WA
- Posts 100
- Votes 22
Still available? I am interested. Can you PM me?
Post: 60 Units in Providence, KY. No repairs needed.

- Lender, RE Broker
- Renton, WA
- Posts 100
- Votes 22
Can you please send me some info to [email protected]? Thanks.
Post: Very Clean Flip with Minor Work needed in Fort Worth

- Lender, RE Broker
- Renton, WA
- Posts 100
- Votes 22
still available?
Post: Cosmetic Rehab in Southern Fort Worth!!

- Lender, RE Broker
- Renton, WA
- Posts 100
- Votes 22
still available?
Post: Very Nice Rental in S. Fort Worth

- Lender, RE Broker
- Renton, WA
- Posts 100
- Votes 22
is this place still available?
Post: Selling rental bundle. All homes rented with contracts.

- Lender, RE Broker
- Renton, WA
- Posts 100
- Votes 22
Can you send me the details too? thanks
Post: Principal Pay Down, Amortization Schedule Tax write off

- Lender, RE Broker
- Renton, WA
- Posts 100
- Votes 22
What do you mean by "non write off" interest? The interest is deductible from your rental income. I am using your $100K loan as an example.
Scenario 1:
I assume you have $400K cash. You paid 25% down of your $400K rental property. Your initial investment is $100K. In the end of the loan term, you have $300K equity in this property. It is 300% of your return. Let's skip appreciation rate and tax impact for now. This is just for 1 property and you have $300K left. You buy 3 more properties with the same scenario and in the end of the loan term, you have 4 properties that worth $1.2 million. The mortgage payment is $1600 for a 30 yrs fixed term loan @ 5%. Say your rent is $2000 a month and you still end up having $390 in your pocket. $390 x 4 properties = $1560 net cash flow in year 1.
Scenario 2:
You use the $400K cash to pay off the $400K property. Rent is $2000 a month. In 30 years, your property is still $400K since it is paid off on day 1. You have $440 more in rental income per month than scenario 1 in year 1.
Remember, the rent is being adjusted upwards every year. If the rent is increased by $50 a year, you have $2400 more a year for scenario 1 but only $600 in scenario 2.
In year 2, the net cash flow gap is already vanished and scenario 1 is getting more cash than scenario 2.
What do you prefer?
Scenario 1: 4 properties worth $1.2 million with the ability to raise rent x 4
or
Scenario 2: 1 property worth $400K with the ability to raise rent x 1
Real Estate Investing is about leveraging.
Post: Financing Auction Homes

- Lender, RE Broker
- Renton, WA
- Posts 100
- Votes 22
hard money loan.
Post: $100k in 4 years?

- Lender, RE Broker
- Renton, WA
- Posts 100
- Votes 22
Are you referring to $100K/year passive gross income? I think that's possible depends on the deals you get. I bought 1 duplex for $163K in 2011 and currently renting it out at $2200/month. I used the the equity from this duplex as down to pay for a $533K 4 plex in 2014 and currently getting $6000/month. Total gross rental income is $98K a year. The market is very hot in Seattle now and I have about $400K combined equity in these two properties based on today's FMV. The total down that I put for these properties was about $170K.