@Lisa Marie
Thank you Lisa!
I don't mind sharing the link via a private message!
The house is a town home near the hub of Alexandria VA so rent is pretty high for the area. I am paying a bit over market rent for the high season but I'm fine with this because of the proof of concept of the Airbnbs that are near me in the neighborhood also it is my first Airbnb Arbitrage property beggers can't be choosers haha.
The average LTR for the area for a 2 bedroom ranges anywhere from 2400-3400 (in the summer) the town I'm in is an extremely sought after place to visit also it is very close to D.C so rent tends to be on the higher side.
For the leak, drywall replacement and so on I offered to pay partially I was not legally bound but I had a booking and needed it fixed fast but I didn't pay much about 20% of the fix for the drywall. Which wasn't much the drywall just needed to be fixed fast after the leak. I did this to build rapport I did not need to do this since my landlord in my lease is responsible for all repairs that are not caused directly by me or my guests.
My projected Occupancy rate during this high season July - September is around 81%- 93% this is more on the conservative side mainly because everyone near me are super hosts but the houses that have exactly same amenities, architecture and so on do on average a 95%-97% occupancy rate but they are super hosts have airbnb plus and so on so it'll take me some time to get there but I'll catch up soon. My projected ADR is around 175-190 on the conservative end but I plan to increase this in the coming months because I also host on VRBO and as we know guests tend to pay more on VRBO. I only have 1 month of proof of concept so I need at minimum 3 months to get a better estimation.
For a 2 bedroom my projected ongoing is around 13-15k (not counting the rent) at the end of the year because this is my first Airbnb Arbitrage I have and will make mistakes expense wise, the start up costs also is not factored because furnishing and starting everything from scratch obviously will skew the ongoing expenses which would add another 5-8k but I played it smart and have most of the funding charged to buisness credit cards with 0% APR for 12-18 months such that I save money and can take the year in paying back also with sign on bonuses which will save me up to 1.2k or more.
If and when I hit my conservative projections my profit should be around 16,300-22000 by the end of the year this is after rent, expenses, cleaning fees and so on. I estimated these numbers based off the data from the STRs directly right next to me. This is not counting VRBO, Direct bookings (I am in the process of making my own site that I already have the domain for) and so on.
My numbers for my first month is a bit skewed because some bookings was on VRBO and some were discounted for my first month so I'll have better numbers in 3 months time.
But it is my first month well barely my first month so most of these estimations are based on airbnbs near me that do well at worst I will make 12k in profit which for a first year is not bad for me personally. Luckily I am in a prime location and have a unique house.
I am still optimizing my airbnb, I need more professional pictures, I need to get Superhost/Primier host status, I need to find a way to atleast be in the first 3 pages in the Airbnb search consistently (which I am currently but it fluctuates), and so on. Which I'm doing really well for a first month but we will see what happens during the low season which I'm currently actually getting bookings for already. But again these are estimations I will need 3 months - 6 months to really get better numbers.
Also I am in the talks with another landlord for another airbnb arbritage opportunity where my real estate agent and I plan to negotiate with today only 7 minutes from my first airbnb.