All Forum Posts by: Account Closed
Account Closed has started 19 posts and replied 320 times.
Post: MHP investment questions
- Minneapolis, MN
- Posts 332
- Votes 288
Post: MHP investment questions
- Minneapolis, MN
- Posts 332
- Votes 288
Post: Can you hire a Management Company and Still be Profitable?
- Minneapolis, MN
- Posts 332
- Votes 288
Post: Hello from Minnesota
- Minneapolis, MN
- Posts 332
- Votes 288
Post: Is it worth buying a duplex in SF?
- Minneapolis, MN
- Posts 332
- Votes 288
Have you done any research into what duplexes cost in SF?
You will be close to broke making $50,000 in SF.
Post: 14 unit apartment. Help with offer price!
- Minneapolis, MN
- Posts 332
- Votes 288
Based on a very quick back of envelope evaluation, I feel the property is worth approximately $569,929 when stabilized. However, the property is almost 30% vacant today. That can be great opportunity, but your goal should be to get the property at a price that gives you an appropriate discount for the lease up risk. In today's uber-competitive multifamily market, many properties are selling at stabilized values, despite not being stabilized.
I've looked at several properties in Madison and I'm not sure I'd be betting on the neighborhood turning quickly. Just my opinion however.
Here is a stabilized look at the property:
9,500 market rent (all 14 units at the rents you mention above)
- 15% for vacancy, concessions and loss-to-lease
= $8,075 effective gross incomes
x 50% expenses
= $4,037 monthly NOI
x 12 months
= $48,444 annual NOI
@8.5% cap rate (lowest I'd go in this area)
= $569,292
Post: 14 unit apartment. Help with offer price!
- Minneapolis, MN
- Posts 332
- Votes 288
Post: First Multi-family purchase. Very rough numbers but so far looks promising. Any opinons or suggestions
- Minneapolis, MN
- Posts 332
- Votes 288
My experience comes from dealing with bigger deals (typically apartment buildings over 100 units), so maybe I am too high with my expense assumptions. On a 4-unit deal, small tweaks will result in big differences. Maybe @Ben Leybovich can review my assumptions on expenses and let me know if my initial assumptions above are too conservative?
I don't want to lead anyone astray and as I said I'm typically dealing with much larger deals.
If you were running much lower expenses, say 40%, and eliminate the monthly reserves, the deal looks amazing.
Income = $35,760 ($745/month x 4 x 12 months)
Minus 15% for vacancy, loss to lease, etc
Effective Gross Income = $30,396
Expenses = $12,158 (40% of EGI)
Net Operating Income (NOI) = $18,238
Minus $100/unit/month in reserves = $0
Cash flow before debt service = $18,238
_______________________________________________
Purchase Price: $129,000
Down: $25,980 (20%)
Loan = $103,200
Annual loan payment (assumes 30 yr amortization, 4.25% interest rate) = $6,071
_________________________________________________
Cash flow before debt service = $18,238
Minus Annual loan payment = $6,071
Annual cash flow = $12,167
$12,167 / $25,980 = 47% cash on cash return
Post: Criteria for deciding to market a multi-family property as commercial or residential (multi-family)?
- Minneapolis, MN
- Posts 332
- Votes 288
Any apartment property less than 5 units is typically considered residential and listed on the local MLS.
Post: First Multi-family purchase. Very rough numbers but so far looks promising. Any opinons or suggestions
- Minneapolis, MN
- Posts 332
- Votes 288
What year was the property built?
Typically, on newer construction (2005 or newer) you can expect expenses in the 35% range, on properties built 1980 - 2004 45-50% is typical and older than 1980 I typically run 55-60%. It is NOT an exact rule, more like a rule of thumb. You need to set up a budget, compare that to the current owners financials and see where you have exposure.
Also, with regards to reserves, you should put aside a set amount of money every month or year to deal with capital items so when you need to replace a roof, it doesn't kill your year.