All Forum Posts by: Account Closed
Account Closed has started 19 posts and replied 320 times.
Post: How much would you pay for this 32 unit? got all the #'s.
- Minneapolis, MN
- Posts 332
- Votes 288
when valuing apartment buildings, cap rates are calculated using NOI, not gross rents.
Cap Rate = NOI / Sales Price
Post: How much would you pay for this 32 unit? got all the #'s.
- Minneapolis, MN
- Posts 332
- Votes 288
What city is this in? How old are the roofs? Does the parking lot need work? Are you planning to renovate units or simply raise rents as leases expires? Do you have experience managing? Are you going to take a management fee?
What is the current occupancy of the property? How have collections been on the rent roll?
Will the property be re-assessed upon a sale? If so, what is the tax liability exposure?
How do you plan to finance this property? How much will you put down?
As you can see, it's hard for anyone to give you a remotely accurate idea of what the property is worth without knowing more. That said, a VERY QUICK back of the envelope looks like the following:
Gross rent = $500 x 32 x 12 = $192,000/year
Less 15% for vacancy, loss to lease, etc = 28,800
Effective Gross Income (EGI) = $163,200
Less 60% operating expenses (you said C+ location) = $97,920
Net Operating Income (NOI) = $65,280
Value at 10% cap = $652,800
Value at 8% cap = $816,000
Keep in mind, this does not include reserves, upfront capex, etc $950,000 seems pretty high to me.
Post: Are security deposits income on the profit and loss sheet?
- Minneapolis, MN
- Posts 332
- Votes 288
they are typically shown on the balance sheet, not income statements
Post: First Multi-family purchase. Very rough numbers but so far looks promising. Any opinons or suggestions
- Minneapolis, MN
- Posts 332
- Votes 288
@Corey Hajduk What type of loan would you get? How much are you setting aside for reserves? How much are you going to have to invest Day 1 to ensure the property is clean and attractive? IF the rents are accurate and you don't have to invest any money Day 1 to get the property rent ready, here is my quick back of the envelope analysis.
Income = $35,760 ($745/month x 4 x 12 months)
Minus 15% for vacancy, loss to lease, etc
Effective Gross Income = $30,396
Expenses = $18,237 (60% of EGI)
Net Operating Income (NOI) = $12,159
Minus $100/unit/month in reserves = $4,800
Cash flow before debt service = $7,359
_______________________________________________
Purchase Price: $129,000
Down: $25,980 (20%)
Loan = $103,200
Annual loan payment (assumes 30 yr amortization, 4.25% interest rate) = $6,071
_________________________________________________
Cash flow before debt service = $7,359
Minus Annual loan payment = $6,071
Annual cash flow = $1,288
$1,288 / $25,980 = 4.96% cash on cash return
Post: Saint Paul multi family wholesale
- Minneapolis, MN
- Posts 332
- Votes 288
I'd be interested in the details. Can you send them along?
Post: How to determine if a property is A,B or C class
- Minneapolis, MN
- Posts 332
- Votes 288
Post: Dayton Are Multi Family
- Minneapolis, MN
- Posts 332
- Votes 288
Post: Should I Buy Apartment Building or more SRF - Interest Rate Fears
- Minneapolis, MN
- Posts 332
- Votes 288
@Leonard L. there is a long, trending discussion on this right now. Might be worth a read.
Post: Should I Buy Apartment Building or more SRF - Interest Rate Fears
- Minneapolis, MN
- Posts 332
- Votes 288
@Chris Simmons Most Fannie and Freddie loans have a maximum 10 year fixed rate. A few select sponsors can now get 12 year fixed loans but that's it. Nothing longer.
It's difficult to get Fannie / Freddie loans until you are a little more established, so most people are stuck with 5 year bank loans as they build up the portfolio.
Post: Leverage Is Through the Roof!
- Minneapolis, MN
- Posts 332
- Votes 288
Originally posted by @Jay C.:
Oh Shocker......What is every third blog post on Bigger Pockets? How I bought a apartment for no money down? I ask who is on the hook for this no money down property?
At the end of the day I built my portfolio on failed investors and the cycle has and always been rinse and repeat. Bigger Pockets the website has only contributed to this. Don't get me wrong tons of good stuff here but an equal dose of very bad advice.
Jay, care to expand a bit on this? What exactly are you saying is the bad advice? No money down I think?