All Forum Posts by: Account Closed
Account Closed has started 7 posts and replied 28 times.
Post: Financing out of state MF deal
- Fremont, CA
- Posts 28
- Votes 4
I had the same problem. Your best bet is to contact the larger banks. Wells Fargo currently has a good deal. For loans below 750K, they pay the 1% origination fee, they pay appraisal and title.
I got 15y fixed term for 5.66% and 10y fixed, 25y term, 5.97%. Commercial loans
Post: 28 unit advice
- Fremont, CA
- Posts 28
- Votes 4
This would be my first RE investment. Long time researcher here on BP.
With 900 purchase and 180K gross rent per year (100% occupied), I was hoping for much better CoC (20-25%) but when I plugged in all the recommended % ages the CoC dropped to 8%.
Following are real numbers, taxes are high (spoken to county appraiser and tax collector), insurance is high as well, mantainance and cap ex is used from NAA 2016 survey (6.4% and 9% for garden style complex):
http://www.naahq.org/sites/default/files/naa-docum...
Also did itemized capex calculation for roof, parking lot etc + each unit with life span etc. 9% capex of gross rent and itemized almost align.
Commercial loan terms are with wells fargo for a 25 term loan, 10 years fixed and then refinance.
I am a bit concerned about commercial loan not having longer term and fixed rate, also higher interest rate.
I will create an LLC, have property damage, Liability and Umbrella insurance to protect myself.
Is the property management fair at 10%?
Should I worry about plumbing, electrical costs that might come up over the course as they are not upgraded?
Roofs are new, appliances are within 5 years.
How should I carry out inspections? Read most of the posts but the cost seems very high for 28 units.
Anything else I should consider?
Purchase Price (Built 1970) | 900,000.00 | |
Down Payment (25% down + closing costs) | 240,000.00 | |
Commercial loan interest: 25 year term, 10 year balloon | 5.97 | |
Monthly Rent | 15,035.00 | |
Monthly expenses: | ||
Property tax (2.275%): | 1,704.35 | |
Insurance: | 824.00 | Property damage, Liability and Umbrella (10K per year) |
Elec + water: | 1,400.00 | |
Property Management | 1,503.50 | |
Maintainance: (6.4% as recommended by NAA) | 962.24 | |
CapEx: (9% as recommended by NAA) | 1,353.15 | |
Vacancy: (8%) | 1,202.80 | |
Total Expense: | 8,950.04 | |
NOI: (Rent - Expense) * 12 | 73,019.52 | |
Cap rate: NOI * 100 / Purchase price | 8.12% | |
Debt service: per month | 4,331.85 | |
Net Cash flow: (Rent - Expense - Debt Service) | 1,753.11 | |
Cash on Cash: (Net Cash flow * 100 / down payment) | 8.77% |
Post: Under construction 4 plex
- Fremont, CA
- Posts 28
- Votes 4
Bank of america, conventional mortgage. 4.25% for SFH (investment) and 4.625 for multifamily (investment). This is not a verbal quote but at actual based on paperwork.
Post: Under construction 4 plex
- Fremont, CA
- Posts 28
- Votes 4
Originally posted by @Justin Tahilramani:
Can you possible live in one of the units IOT secure better financing?
Unfortunately no. its an out of state deal for me. Thats why I have to get a property manager.
Thats another reason I was leaning towards this deal as its low maintenance + the payments are done online via direct deposit against manual collection for the 50k properties I looked at (B- C neighborhood).
Post: Under construction 4 plex
- Fremont, CA
- Posts 28
- Votes 4
Yes. I will put 25% downpayment about 110k. Since its a 4 unit I will get conventional loan @ 4.625%
Post: Under construction 4 plex
- Fremont, CA
- Posts 28
- Votes 4
Thanks! The schools are descent. Rated 7 on greatschools.com. I would say its a B+ neighborhood, not an A. But the surrounding area is getting developed pretty quickly with high end amenities.
Taxes are almost 3% :(
Post: Under construction 4 plex
- Fremont, CA
- Posts 28
- Votes 4
Hi all,
I am super tempted to invest in a under construction 4plex. It will be completed in 100-120 days after booking (10k refundable reservation). Each unit is 3 bed/2 bath.
Price: 450K < price includes granite counter tops, all appliances, sod in backyard, front yard
Rent: 1200/unit (4800 total) < confirmed with local property manager after running CMA
PITI: 3000 per month (PI: 1700, Tax:1050, Insurance: 250: yes taxes are super high)
Prop Management: 400/month
Maintenance/Capex: 400/month
Vacancy: 250/ month (5%)
Cash on Cash: 8%
First year maintenance is fully covered since its brand new
I know that the cash on cash is low but I also think that it might not need 400$/month to maintain at least for first 5-6 years.
I am super tempted to invest in this over cheaper properties (50K a pop). Cheaper properties have higher returns but not so sure about appreciation. I think the area has potential to appreciate in value.
Torn between the dilemma whether to go for a nicer, low maintenance property with lower returns or cheaper with higher returns.
Post: 5 Single family home package and commercial finance
- Fremont, CA
- Posts 28
- Votes 4
Originally posted by @Joe Kling:
Hey Apurv,
I'm not qualified to answer your question about the financing but your maintenence and CapEx seem very thin. I know they were just gutted but the point of having that line item is to protect you 5 years from now when things do start to wear out. If you're not setting aside that CapEx money youre going to be hurting when three of the air conditioners go out at the same time.
Thanks!
Currently I have maintainance at 0.5% annually and CapEx at 1% annually, total 1.5% kept aside (of the property value). I arrived at this numbers from the history of the property (about 1000$ average yearly maintainance for past few years) and secondly form some research.
But you are right, there is no good number, maximum I can bump up is to 2%. After that the numbers dont make much sense : Roughly 500/month. Then cash on cash becomes 14% with 170$ per door.
Post: 5 Single family home package and commercial finance
- Fremont, CA
- Posts 28
- Votes 4
Hi all,
I am interested in a deal where there are 5 single family homes as a package. Fully rented. All are in good condition, rehabbed (fully gutted) about 3-5 years ago.
This would be my first deal getting into rental investing in US.
Purchase price: 270k
Currently rented for: 3500/month
Expenses: 600/month (taxes, insurance, utilities < water for one unit)
Prop Mgt: 300/month
Maintainance: 120/month
CapEx/Rainy day: 230/month
Vacancy: 175/ month (5%)
Debt service: 1090/ month (@5% interest)
Total: 2500 (approx)
Cash Flow: 1000/month (200 per door)
Downpayment: 70k (25%)
Cash on Cash: 17%
What are the downsides of such a package against a multifamily unit?
Finance:
I will have to go with a commercial loan. Since there is a limit of 4 total houses in getting conventional loan, would this commercial loan of 5 units close doors on me for getting conventional loans for my future acquisitions?
Post: 5 Single family home package and commercial finance
- Fremont, CA
- Posts 28
- Votes 4
Hi all,
I am interested in a deal where there are 5 single family homes as a package. Fully rented. All are in good condition, rehabbed (fully gutted) about 3-5 years ago.
This would be my first deal getting into rental investing in US.
Purchase price: 270k
Currently rented for: 3500/month
Expenses: 600/month (taxes, insurance, utilities < water for one unit)
Prop Mgt: 300/month
Maintainance: 120/month
CapEx/Rainy day: 230/month
Vacancy: 175/ month (5%)
Debt service: 1090/ month (@5% interest)
Total: 2500 (approx)
Cash Flow: 1000/month (200 per door)
Downpayment: 70k (25%)
Cash on Cash: 17%
What are the downsides of such a package against a multifamily unit?
Finance:
I will have to go with a commercial loan. Since there is a limit of 4 total houses in getting conventional loan, would this commercial loan of 5 units close doors on me for getting conventional loans for my future acquisitions?