Skip to content
×
Pro Members Get
Full Access!
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
ANNUAL Save 16%
$32.50 /mo
$390 billed annualy
MONTHLY
$39 /mo
billed monthly
7 day free trial. Cancel anytime
×
Try Pro Features for Free
Start your 7 day free trial. Pick markets, find deals, analyze and manage properties.
All Forum Categories
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

All Forum Posts by: Marcus Spurlock

Marcus Spurlock has started 6 posts and replied 24 times.

Post: SELLING 5 SFR GREENWOOD MISSISSIPPI MUST GO FAST !!!

Marcus SpurlockPosted
  • Investor
  • Cypress, TX
  • Posts 28
  • Votes 5

Looking to sell 5 SFR properties in Greenwood, MS. The properties have tenants in place. Start cash flowing from day 1.

Rents: $1400/month

ARV: $ 85,000

Price: $39,900

Deposit: $2,000

The properties are ideal for buy and rent. One of the units is a 2 family residence. I have the properties under contact and I am sell my interest in the properties. If you like inexpensive properties give me a call today.

Greenwood, MS 4 locations, Greenwood, MS 38935

5 SFR Properties. Selling as a package deal. Homes in the area have an average value of $30,000. Total appraisal value of all 5 properties is $85,000.

Purchase Price: $39,000.00
Purchase Closing Costs: $1,500.00 estimated
Estimated Repairs: $5,000.00 optional
Total Project Cost: $40,500.00
After Repair Value: $85,000.00
Down Payment: $39,000.00
Loan Amount: $0.00
Loan Points: $0.00
Loan Fees:
Amortized Over: 0 years
Loan Interest Rate: 0.000%
Monthly P&I: $0.00
Total Cash Needed
By Borrower:
$40,500.00
Monthly Income:
$1,400.00
Monthly Expenses:
$211.00
Monthly Cashflow:
$1,189.00
Pro Forma Cap Rate:
16.79%
NOI:
$14,268.00
Total Cash Needed:
$40,500.00
Cash on Cash ROI:
31.36%
Purchase Cap Rate:
36.58%
    Total operating expenses: $211.00
    Mortgage expenses: $0.00
    MONTHLY EXPENSES
    Insurance $36.00 Property Taxes: $175.00

    Financial Info

    Income-Expense Ratio (2% Rule):
    3.08%

    Total Initial Equity:
    $85,000.00

    Gross Rent Multiplier:
    2.32

    Debt Coverage Ratio:
    0.00

    Analysis Over Time

    0%/year
    Expense Increase

    0%/year
    Income Increase

    0%/year
    Property Value Increase

    Year 1

    Year 2

    Year 3

    Year 4

    Year 10

    Year 20

    Year 30

    Total Annual Income $16,800.00 $16,800.00 $16,800.00 $16,800.00 $16,800.00 $16,800.00 $16,800.00
    Total Annual Expenses
    Operating Expenses
    Mortgage Payment
    $2,532.00
    $2,532.00
    $2,532.00
    $2,532.00
    $2,532.00
    $2,532.00
    $2,532.00
    $2,532.00
    $2,532.00
    $2,532.00
    $2,532.00
    $2,532.00
    $2,532.00
    $2,532.00
    Total Annual Cashflow $14,268.00 $14,268.00 $14,268.00 $14,268.00 $14,268.00 $14,268.00 $14,268.00
    Cash on Cash ROI 31.36% 31.36% 31.36% 31.36% 31.36% 31.36% 31.36%
    Property Value $85,000.00 $85,000.00 $85,000.00 $85,000.00 $85,000.00 $85,000.00 $85,000.00
    Equity $85,000.00 $85,000.00 $85,000.00 $85,000.00 $85,000.00 $85,000.00 $85,000.00
    Loan Balance
    Total Profit if Sold $53,768.00 $68,036.00 $82,304.00 $96,572.00 $182,180.00 $324,860.00 $467,540.00
    Annualized Total Return 118.17% 57.97% 41.09% 32.93% 17.47% 11.05% 8.41%
    Income, Expenses and Cashflow
    Income
    Expenses
    Cash Flow
    Loan Balance, Value and Equity

    Hey Effram give me a call. You have my number.

    Post: Advice of a Foreclosure

    Marcus SpurlockPosted
    • Investor
    • Cypress, TX
    • Posts 28
    • Votes 5

    @Brett Goldsmith Hey Brett thanks for reaching out. I will contact you shortly.

    Post: Advice of a Foreclosure

    Marcus SpurlockPosted
    • Investor
    • Cypress, TX
    • Posts 28
    • Votes 5

    @Account Closed I'm going off what the owner told me. He send me the bank information on the property. Don't if the numbers sound right of not, haven't tired to run them being that don't know what to do if they did sound right.

    Post: Advice of a Foreclosure

    Marcus SpurlockPosted
    • Investor
    • Cypress, TX
    • Posts 28
    • Votes 5

    I recently had a home owner contact me about his house going into foreclosure. He is very upset about this and is looking for anyway to avoid this from happening. I feel really bad for him after talking to him and wish I could do something to help. Unfortunately I have never dealt with a foreclosure and don't know much about the process. He talked to me about possibly taking over payments or buying the property which is something that I am not in the position to do at the time. He is upside down with the property and having a outstanding balance of 187 K. His monthly payments are $1400 with a interest rate of 2.125%. It would take $8485 to bring the property current.  The house will be auctioned off on May 19. Is there anything that can be done for the owner at this point or is he out of options.Any advice would be appreciated. 

    Post: New Member Living in Texas Investing in Mississippi

    Marcus SpurlockPosted
    • Investor
    • Cypress, TX
    • Posts 28
    • Votes 5

    @Jesse Doyle Thanks! The site is under contruction until the end of the month, but I will definitely be joining. 

    Post: New Member Living in Texas Investing in Mississippi

    Marcus SpurlockPosted
    • Investor
    • Cypress, TX
    • Posts 28
    • Votes 5

    @Warren Helmer I'm doing pretty well in Mississippi. I have a deal in place right now for 5 SFH going as a package deal that will be closing pretty soon. Just got the title company is place today with a little calling around and digging here on BP. I also have a potential multi-family 6+ doors that I will have under contract in the next 3-4 days.

    Post: New Member Living in Texas Investing in Mississippi

    Marcus SpurlockPosted
    • Investor
    • Cypress, TX
    • Posts 28
    • Votes 5

    I live in Houston TX now but I invest in MS also. I am current looking for a good  real estate attorney or title company  in the Delta area that does double closing for a deal I have under contract. Do you all have any you can suggest? I have on near Memphis but looking for something closer to the Delta area.

    Post: Visting Houston area

    Marcus SpurlockPosted
    • Investor
    • Cypress, TX
    • Posts 28
    • Votes 5

    None that I know of. The groups I'm apart of aren't meeting this weekend. Best of luck finding one.

    Post: A Big Hello From Houston,TX

    Marcus SpurlockPosted
    • Investor
    • Cypress, TX
    • Posts 28
    • Votes 5

    @Dave Visaya Thanks for the welcome !