All Forum Posts by: Samantha Magina
Samantha Magina has started 6 posts and replied 89 times.
Post: Analyzing the deal: 55 Unit complex in MA

- Real Estate Agent
- Westford, MA
- Posts 92
- Votes 52
I've done my homework and I can now analyze a small multi-family (2-4 units) in a few minutes. I'm working on getting my first deal. That said I'm quite enjoying the BP podcasts where folks just jumped head long into partnerships and/ or syndications for larger apartment complexes. I had this property catch my eye while I was perusing the MLS for fun.
This property is a 55 Unit in Foxboro, MA with a mix of 1, 2 units, 1 and 2 BR units for for between $1645 and $2400, according to rental information available online, rent.com indicates 8 units are currently vacant. For the sake of my analysis I'm going to assume all units are $1700/ month so that it is conservative.
List Price: $11,000,000
RE Taxes: $89,582
Gross Income listed at $38,100 so lets assume that is not correct information.
My assumptions:
At least 1 on site manager and 1 FT or 2 P/T / On-call maintenance staff, with outsourcing of lawn care, snow removal and possibly items such as unit turnover (paint, flooring).
I (and lots of my closest friends, business partners) fund 10% of this deal and I get a loan @7% for the remaining 90%.
Income (@ current occupancy of 85%) = $79,475
Expenses:
2 FT employees ($20/ hour*320) = $6,400
Mortgage = $65,865
RE taxes = $7,465
Monthly Net Income before R&M, Insurance, CapEx and Vacancy . = $-255
I don't know how to properly estimate R&M, Insurance, CapEx and Vacancy but just the expenses above indicate that the 11 million price tag is far too high for my taste.
Who want's to explain to me what I am missing to analyze this deal?
Post: What CPA do you use in Rhode Island?

- Real Estate Agent
- Westford, MA
- Posts 92
- Votes 52
Post: SFR House Hack-Potential Tenant has pets...Need Advice

- Real Estate Agent
- Westford, MA
- Posts 92
- Votes 52
Are your tenants / roommates allowed pets per their lease? I think you need to stick to the lease on this one, if pets are approved allow your friend, if your other tenants can't have pets then the last bedroom should be held to the same lease agreement for the harmony of everyone.
Post: Auction: Bank of America customers prohibited from bidding?

- Real Estate Agent
- Westford, MA
- Posts 92
- Votes 52
I'm watching a few auctions in NY right now and this disclosure caught my eye. What is a household member? is that a person that owns stock or is it a person that has a bank account? I'm stumped.
- Bank of America, N.A. associates, household members and business partners are prohibited from purchasing REO properties, either owned or serviced by the Bank, whether directly or indirectly.
Post: solo 401k, take distribution, how to pay the taxes due?

- Real Estate Agent
- Westford, MA
- Posts 92
- Votes 52
Post: New Agent Advise For Daily Work

- Real Estate Agent
- Westford, MA
- Posts 92
- Votes 52
Post: One hairy eviction process.. Someone please help!

- Real Estate Agent
- Westford, MA
- Posts 92
- Votes 52
Post: Is it unethical to realtor if buyer contacts the seller directly?

- Real Estate Agent
- Westford, MA
- Posts 92
- Votes 52
Post: Side by side DUPLEX

- Real Estate Agent
- Westford, MA
- Posts 92
- Votes 52
Post: purchasing a 100% owner financed 12 unit. Trouble pulling trigger

- Real Estate Agent
- Westford, MA
- Posts 92
- Votes 52
I'm not a landlord yet, but I do analyze quite a few possible deals in my area as I'm a "wannabe landlord" and a new real estate agent, what I've gathered from the forum and the podcasts and webinars is 1) what is your minimum desired income per unit/ door? 2) what would your offer need to be to buy the property to achieve that desired income? Figure out those answers and see if the owner is interested in that price. Best of luck!