All Forum Posts by: Tom Wagner
Tom Wagner has started 34 posts and replied 324 times.
Post: Closed on a $1,446,000 fourplex with 3.5% down via FHA / 203k!

- Real Estate Agent
- Minneapolis
- Posts 338
- Votes 219
Originally posted by @Henry Lazerow:
Awesome. These bigger properties are what I prefer 500k-1.5 mil you get the best cashflows which a lot of newer investors don't realize and the tenants are great which results in much lower % operating fees. I have a 4 unit in a higher cost neighborhood and it kicks off 1.6k a month after conservative expense averaging.
@Tom Wagner How did you get FHA for 1.5 million? Must be in high priced area with different FHA caps? Our limits do not allow to get that high in IL. Or did you do a second mortgage type setup?
Yep, high COL area! In NYC metro (and other expensive areas, San Francisco, Los Angeles, Boston, etc.) the max for a fourplex is $1,472,550.
Post: Closed on a $1,446,000 fourplex with 3.5% down via FHA / 203k!

- Real Estate Agent
- Minneapolis
- Posts 338
- Votes 219
Originally posted by @Joe Edwards:
@Tom Wagner
Hi Tom I'm local to the area as well. The puchase/rehab numbers you layed out with the ARV you mentioned seems very very tight. I know your betting on appreciation. Just keep in mind that New Jersey property taxes can swing on you in a heart beat once you complete this $460k renovation.
If you want to chat feel free to PM me.
Good luck
Hi Joe! Thanks for the note and definitely agree. I’ve run the numbers using the forecasted new tax valuation and am hoping to take advantage of a five-year tax abatement.
Where in NJ are you investing and what are you investing in?
Post: Closed on a $1,446,000 fourplex with 3.5% down via FHA / 203k!

- Real Estate Agent
- Minneapolis
- Posts 338
- Votes 219
Originally posted by @Mike Dymski:
Congrats. If you normalized the cash flow for a standard down payment and rent from the unit that you will occupy, it would look even better.
Why buy and take on the hassle and the risk of a half million dollar renovation project when the ARV is equal to the cost of the property and rehab? Why not just buy a renovated property for $1.5 million?
While it is more complicated than this, the main reason is that a turn key property like this below the FHA max loan amount does not exist in my area. I suppose that could mean my ARV is actually higher than $1.5mm.
And I wanted as *big* of loan/ARV as possible because I wanted to maximize the appreciation base. $1mm appreciating at 2%/yr is $20k, while $1.5m appreciating at 2%/yr is $30k.
For me, it’s more than just cash flow.
Cash flow + appreciation + debt pay down + tax benefits = NWROI (Net Worth ROI)
Post: Closed on a $1,446,000 fourplex with 3.5% down via FHA / 203k!

- Real Estate Agent
- Minneapolis
- Posts 338
- Votes 219
Location: Jersey City, NJ
Property Type: Fourplex gut renovation, financed with a 203k loan
Purchase price: $999,000
Renovation amount: $460,000
ARV: $1,500,000
Projected rental income: $10k/mo
Annual income: $120,000
Net Operating Income: $69,500 (5% vacancy / CapEx / R&M, 10% property management)
Unlevered Yield on Cost: 4.63%
Annual Cash Flow: (12,028)
I'll be in the red from a cash flow perspective early, but I am still super stoked about the deal. 20 minutes from Manhattan in Downtown Jersey City, a rapidly appreciating part of the city that feels similar to Brooklyn.
Really trying to take advantage of the FHA loan by levering up to a $1.45mm loan (which is within $30k of max loan amount). Debt paydown will be $33k+ in year one and any appreciation on a $1.5mm base is big $$$.
More detail can be found in my Twitter thread on the deal:
https://twitter.com/twbuilds/status/1332807426056335366?s=20
Post: Best markets to create passive income?

- Real Estate Agent
- Minneapolis
- Posts 338
- Votes 219
When evaluating a market for cash flow, one thing I think people miss is a market's *potential* for cash flow. Cleveland and Columbus both have great cash flow, though it may be lower in Columbus now than it was a few years ago.
Consider the following two hypothetical but realistic deals:
Columbus SFH, $250k, $2,200 in rental income
Cleveland SFH, $250k, $2,600 in rental income
When evaluating a deal for cash flow people many people would lean towards the Cleveland house, but I think that would be a mistake, as Columbus has a much higher likelihood of rental and property appreciation, for a variety of reasons.
Sure, cash flow is important, but singularly focusing on cash flow is a mistake.
Post: New Spokane Investors

- Real Estate Agent
- Minneapolis
- Posts 338
- Votes 219
No investments on Spokane, but want to chime in and say that I am very, very bullish on Spokane after spending two weeks there in August. The waterfront area downtown is beautiful for as far as the eye can see in both directions.
As remote work takes hold and knowledge workers look to escape Seattle, I can definitely see it becoming an Austin-esque city in the PNW.
Post: First-Time Home Buyer Advice?

- Real Estate Agent
- Minneapolis
- Posts 338
- Votes 219
I wish I would've known about the increased cost associated with buying a property in a flood zone. On my $1,500,000 fourplex bought with ~$55,000 down via FHA the flood insurance runs over $350/month. The numbers still work but it cuts deep into my cash flow.
Post: Sticky Situation Financing My Intended Personal Residence

- Real Estate Agent
- Minneapolis
- Posts 338
- Votes 219
Hi Nicholas! what ever happened with this one? Did you move forward with 203k?
Post: [Calc Review] Philadelphia, Multifamily, House Hack, FHA 203K

- Real Estate Agent
- Minneapolis
- Posts 338
- Votes 219
Originally posted by @Nick Schmid:
Brief follow up on response from contractor regarding some aspects of this potential project. The following are the most accurate estimates my contractor was able to provide. Complete demolition cost $30-$40K. Cost to build 4 new Units $200/sf. Quote for roof deck $10-$15K. Cost for Architectural plans $15K. Length of time for all necessary permits 3-6 months. I feel confident my numbers & projected rental rates were accurate. Knowing what I know it seems like it is still a good deal for someone who is able to ride out the long renovation process. The search continues, I appreciate the feedback & insight.
Hi Nick! Super curious to hear how this worked out for you -- did you follow through with this ground-up 203k new construction?
Post: Adding a unit with 203k loan...

- Real Estate Agent
- Minneapolis
- Posts 338
- Votes 219
Has anyone successfully pulled this off? Super curious!